[ARKA] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 4.93%
YoY- 32.73%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 24,665 25,344 26,353 27,217 26,696 26,229 24,949 -0.76%
PBT 488 630 847 743 665 563 377 18.79%
Tax -280 -282 -319 -232 -178 -179 -130 66.85%
NP 208 348 528 511 487 384 247 -10.83%
-
NP to SH 208 348 528 511 487 384 247 -10.83%
-
Tax Rate 57.38% 44.76% 37.66% 31.22% 26.77% 31.79% 34.48% -
Total Cost 24,457 24,996 25,825 26,706 26,209 25,845 24,702 -0.66%
-
Net Worth 44,688 44,688 44,688 44,278 45,255 32,864 32,389 23.95%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 44,688 44,688 44,688 44,278 45,255 32,864 32,389 23.95%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 0.84% 1.37% 2.00% 1.88% 1.82% 1.46% 0.99% -
ROE 0.47% 0.78% 1.18% 1.15% 1.08% 1.17% 0.76% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 60.16 61.82 64.28 66.38 63.12 63.05 60.85 -0.75%
EPS 0.51 0.85 1.29 1.25 1.15 0.92 0.60 -10.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.09 1.08 1.07 0.79 0.79 23.96%
Adjusted Per Share Value based on latest NOSH - 40,999
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 37.66 38.69 40.23 41.55 40.76 40.04 38.09 -0.75%
EPS 0.32 0.53 0.81 0.78 0.74 0.59 0.38 -10.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6823 0.6823 0.6823 0.676 0.6909 0.5017 0.4945 23.96%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.715 0.82 0.41 0.405 0.51 0.55 0.365 -
P/RPS 1.19 1.33 0.64 0.61 0.81 0.87 0.60 57.92%
P/EPS 140.93 96.61 31.84 32.49 44.29 59.58 60.59 75.64%
EY 0.71 1.04 3.14 3.08 2.26 1.68 1.65 -43.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.75 0.38 0.38 0.48 0.70 0.46 27.23%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 25/05/17 24/02/17 23/11/16 30/08/16 24/05/16 25/02/16 -
Price 0.80 0.80 0.94 0.47 0.39 0.54 0.40 -
P/RPS 1.33 1.29 1.46 0.71 0.62 0.86 0.66 59.60%
P/EPS 157.69 94.25 72.99 37.71 33.87 58.50 66.40 78.09%
EY 0.63 1.06 1.37 2.65 2.95 1.71 1.51 -44.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.73 0.86 0.44 0.36 0.68 0.51 27.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment