[ARKA] QoQ TTM Result on 31-Dec-2016 [#4]

Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 3.33%
YoY- 113.77%
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 24,817 24,665 25,344 26,353 27,217 26,696 26,229 -3.61%
PBT -55 488 630 847 743 665 563 -
Tax -262 -280 -282 -319 -232 -178 -179 28.88%
NP -317 208 348 528 511 487 384 -
-
NP to SH -317 208 348 528 511 487 384 -
-
Tax Rate - 57.38% 44.76% 37.66% 31.22% 26.77% 31.79% -
Total Cost 25,134 24,457 24,996 25,825 26,706 26,209 25,845 -1.84%
-
Net Worth 44,278 44,688 44,688 44,688 44,278 45,255 32,864 21.96%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 44,278 44,688 44,688 44,688 44,278 45,255 32,864 21.96%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -1.28% 0.84% 1.37% 2.00% 1.88% 1.82% 1.46% -
ROE -0.72% 0.47% 0.78% 1.18% 1.15% 1.08% 1.17% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 60.53 60.16 61.82 64.28 66.38 63.12 63.05 -2.68%
EPS -0.77 0.51 0.85 1.29 1.25 1.15 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.09 1.09 1.09 1.08 1.07 0.79 23.15%
Adjusted Per Share Value based on latest NOSH - 40,999
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 37.89 37.66 38.69 40.23 41.55 40.76 40.04 -3.60%
EPS -0.48 0.32 0.53 0.81 0.78 0.74 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.676 0.6823 0.6823 0.6823 0.676 0.6909 0.5017 21.97%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.67 0.715 0.82 0.41 0.405 0.51 0.55 -
P/RPS 1.11 1.19 1.33 0.64 0.61 0.81 0.87 17.61%
P/EPS -86.65 140.93 96.61 31.84 32.49 44.29 59.58 -
EY -1.15 0.71 1.04 3.14 3.08 2.26 1.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.66 0.75 0.38 0.38 0.48 0.70 -7.76%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 25/08/17 25/05/17 24/02/17 23/11/16 30/08/16 24/05/16 -
Price 0.64 0.80 0.80 0.94 0.47 0.39 0.54 -
P/RPS 1.06 1.33 1.29 1.46 0.71 0.62 0.86 14.94%
P/EPS -82.77 157.69 94.25 72.99 37.71 33.87 58.50 -
EY -1.21 0.63 1.06 1.37 2.65 2.95 1.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.73 0.73 0.86 0.44 0.36 0.68 -9.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment