[WATTA] QoQ TTM Result on 31-Dec-2002 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
31-Dec-2002 [#1]
Profit Trend
QoQ- 6.73%
YoY- 688.44%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 90,883 91,675 94,320 92,005 91,617 101,647 94,100 -2.29%
PBT 2,755 3,047 2,610 2,481 2,634 2,234 1,425 55.13%
Tax -880 -936 -808 -1,117 -1,356 -1,708 -1,086 -13.07%
NP 1,875 2,111 1,802 1,364 1,278 526 339 212.42%
-
NP to SH 1,875 2,111 1,802 1,364 1,278 526 -72 -
-
Tax Rate 31.94% 30.72% 30.96% 45.02% 51.48% 76.45% 76.21% -
Total Cost 89,008 89,564 92,518 90,641 90,339 101,121 93,761 -3.40%
-
Net Worth 54,169 53,839 52,644 53,333 37,317 52,700 39,459 23.49%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div 1,268 845 421 - - - - -
Div Payout % 67.64% 40.03% 23.37% - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 54,169 53,839 52,644 53,333 37,317 52,700 39,459 23.49%
NOSH 42,320 42,393 42,115 42,666 37,317 42,500 19,729 66.24%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 2.06% 2.30% 1.91% 1.48% 1.39% 0.52% 0.36% -
ROE 3.46% 3.92% 3.42% 2.56% 3.42% 1.00% -0.18% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 214.75 216.25 223.96 215.64 245.51 239.17 476.95 -41.22%
EPS 4.43 4.98 4.28 3.20 3.42 1.24 -0.36 -
DPS 3.00 1.99 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.27 1.25 1.25 1.00 1.24 2.00 -25.71%
Adjusted Per Share Value based on latest NOSH - 42,666
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 107.58 108.52 111.65 108.91 108.45 120.32 111.39 -2.29%
EPS 2.22 2.50 2.13 1.61 1.51 0.62 -0.09 -
DPS 1.50 1.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.6412 0.6373 0.6232 0.6313 0.4417 0.6238 0.4671 23.49%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.47 0.54 0.45 0.47 0.52 0.58 1.22 -
P/RPS 0.22 0.25 0.20 0.22 0.21 0.24 0.26 -10.53%
P/EPS 10.61 10.84 10.52 14.70 15.18 46.86 -334.31 -
EY 9.43 9.22 9.51 6.80 6.59 2.13 -0.30 -
DY 6.38 3.69 2.22 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.36 0.38 0.52 0.47 0.61 -28.32%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/11/03 27/08/03 26/05/03 28/02/03 28/11/02 27/08/02 30/05/02 -
Price 0.46 0.56 0.54 0.44 0.49 0.56 0.59 -
P/RPS 0.21 0.26 0.24 0.20 0.20 0.23 0.12 45.17%
P/EPS 10.38 11.25 12.62 13.76 14.31 45.25 -161.67 -
EY 9.63 8.89 7.92 7.27 6.99 2.21 -0.62 -
DY 6.52 3.56 1.85 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.44 0.43 0.35 0.49 0.45 0.30 12.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment