[SUPERLN] QoQ TTM Result on 31-Jul-2022 [#1]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
21-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jul-2022 [#1]
Profit Trend
QoQ- -23.3%
YoY- -59.33%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
TTM Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 108,449 109,653 107,996 102,656 92,054 94,150 93,018 10.80%
PBT 4,201 3,813 5,385 6,118 7,404 10,232 11,184 -48.03%
Tax -1,925 -1,259 -1,517 -1,354 -1,193 -1,747 -1,116 43.97%
NP 2,276 2,554 3,868 4,764 6,211 8,485 10,068 -62.99%
-
NP to SH 2,276 2,554 3,868 4,764 6,211 8,485 10,068 -62.99%
-
Tax Rate 45.82% 33.02% 28.17% 22.13% 16.11% 17.07% 9.98% -
Total Cost 106,173 107,099 104,128 97,892 85,843 85,665 82,950 17.94%
-
Net Worth 144,753 142,135 145,198 143,960 142,786 140,627 138,373 3.05%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 1,269 1,269 2,460 1,190 2,380 2,380 3,174 -45.81%
Div Payout % 55.79% 49.72% 63.60% 24.99% 38.33% 28.06% 31.53% -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 144,753 142,135 145,198 143,960 142,786 140,627 138,373 3.05%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 2.10% 2.33% 3.58% 4.64% 6.75% 9.01% 10.82% -
ROE 1.57% 1.80% 2.66% 3.31% 4.35% 6.03% 7.28% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 68.33 69.08 68.04 64.68 58.00 59.32 58.60 10.81%
EPS 1.43 1.61 2.44 3.00 3.91 5.35 6.34 -63.04%
DPS 0.80 0.80 1.55 0.75 1.50 1.50 2.00 -45.80%
NAPS 0.912 0.8955 0.9148 0.907 0.8996 0.886 0.8718 3.05%
Adjusted Per Share Value based on latest NOSH - 160,000
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 67.78 68.53 67.50 64.16 57.53 58.84 58.14 10.79%
EPS 1.42 1.60 2.42 2.98 3.88 5.30 6.29 -63.02%
DPS 0.79 0.79 1.54 0.74 1.49 1.49 1.98 -45.89%
NAPS 0.9047 0.8883 0.9075 0.8998 0.8924 0.8789 0.8648 3.06%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.655 0.63 0.655 0.67 0.725 0.79 0.895 -
P/RPS 0.96 0.91 0.96 1.04 1.25 1.33 1.53 -26.77%
P/EPS 45.68 39.15 26.88 22.32 18.53 14.78 14.11 119.31%
EY 2.19 2.55 3.72 4.48 5.40 6.77 7.09 -54.40%
DY 1.22 1.27 2.37 1.12 2.07 1.90 2.23 -33.18%
P/NAPS 0.72 0.70 0.72 0.74 0.81 0.89 1.03 -21.28%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 30/06/23 16/03/23 02/12/22 21/09/22 30/06/22 16/03/22 21/12/21 -
Price 0.65 0.615 0.65 0.665 0.69 0.705 0.77 -
P/RPS 0.95 0.89 0.96 1.03 1.19 1.19 1.31 -19.32%
P/EPS 45.33 38.22 26.67 22.16 17.63 13.19 12.14 141.26%
EY 2.21 2.62 3.75 4.51 5.67 7.58 8.24 -58.51%
DY 1.23 1.30 2.38 1.13 2.17 2.13 2.60 -39.36%
P/NAPS 0.71 0.69 0.71 0.73 0.77 0.80 0.88 -13.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment