[IHB] QoQ TTM Result on 30-Sep-2019 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 0.77%
YoY- -41.75%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 55,144 62,127 89,569 124,718 179,437 222,370 243,700 -62.90%
PBT -6,726 -3,335 628 715 -2,703 -2,402 -4,017 41.05%
Tax -22,348 -21,294 -13,405 -9,890 -6,189 -3,187 883 -
NP -29,074 -24,629 -12,777 -9,175 -8,892 -5,589 -3,134 342.10%
-
NP to SH -28,757 -24,353 -12,573 -9,137 -9,208 -5,833 -3,305 323.59%
-
Tax Rate - - 2,134.55% 1,383.22% - - - -
Total Cost 84,218 86,756 102,346 133,893 188,329 227,959 246,834 -51.20%
-
Net Worth 94,380 101,930 117,031 175,517 124,581 127,501 144,132 -24.61%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 94,380 101,930 117,031 175,517 124,581 127,501 144,132 -24.61%
NOSH 188,760 188,760 188,760 188,760 188,760 188,760 186,910 0.65%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -52.72% -39.64% -14.26% -7.36% -4.96% -2.51% -1.29% -
ROE -30.47% -23.89% -10.74% -5.21% -7.39% -4.57% -2.29% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 29.21 32.91 47.45 45.48 95.06 120.34 131.88 -63.42%
EPS -15.23 -12.90 -6.66 -3.33 -4.88 -3.16 -1.79 317.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.54 0.62 0.64 0.66 0.69 0.78 -25.67%
Adjusted Per Share Value based on latest NOSH - 188,760
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 13.17 14.84 21.40 29.79 42.87 53.12 58.22 -62.90%
EPS -6.87 -5.82 -3.00 -2.18 -2.20 -1.39 -0.79 323.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2255 0.2435 0.2796 0.4193 0.2976 0.3046 0.3443 -24.60%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.255 0.24 0.87 0.89 0.875 0.895 0.88 -
P/RPS 0.87 0.73 1.83 1.96 0.92 0.74 0.67 19.04%
P/EPS -1.67 -1.86 -13.06 -26.71 -17.94 -28.35 -49.20 -89.53%
EY -59.74 -53.76 -7.66 -3.74 -5.58 -3.53 -2.03 855.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.44 1.40 1.39 1.33 1.30 1.13 -41.19%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 30/06/20 27/02/20 28/11/19 29/08/19 30/05/19 27/02/19 -
Price 0.19 0.255 0.755 0.86 0.88 0.84 0.90 -
P/RPS 0.65 0.77 1.59 1.89 0.93 0.70 0.68 -2.96%
P/EPS -1.25 -1.98 -11.33 -25.81 -18.04 -26.61 -50.32 -91.50%
EY -80.18 -50.59 -8.82 -3.87 -5.54 -3.76 -1.99 1077.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.47 1.22 1.34 1.33 1.22 1.15 -52.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment