[IHB] QoQ TTM Result on 31-Mar-2019 [#4]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -76.49%
YoY- -32.36%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 89,569 124,718 179,437 222,370 243,700 251,196 224,505 -45.71%
PBT 628 715 -2,703 -2,402 -4,017 -5,673 -2,216 -
Tax -13,405 -9,890 -6,189 -3,187 883 -915 -911 497.54%
NP -12,777 -9,175 -8,892 -5,589 -3,134 -6,588 -3,127 154.92%
-
NP to SH -12,573 -9,137 -9,208 -5,833 -3,305 -6,446 -3,001 159.20%
-
Tax Rate 2,134.55% 1,383.22% - - - - - -
Total Cost 102,346 133,893 188,329 227,959 246,834 257,784 227,632 -41.22%
-
Net Worth 117,031 175,517 124,581 127,501 144,132 147,954 92,927 16.57%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 117,031 175,517 124,581 127,501 144,132 147,954 92,927 16.57%
NOSH 188,760 188,760 188,760 188,760 186,910 186,910 145,200 19.05%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -14.26% -7.36% -4.96% -2.51% -1.29% -2.62% -1.39% -
ROE -10.74% -5.21% -7.39% -4.57% -2.29% -4.36% -3.23% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 47.45 45.48 95.06 120.34 131.88 137.52 154.62 -54.40%
EPS -6.66 -3.33 -4.88 -3.16 -1.79 -3.53 -2.07 117.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.64 0.66 0.69 0.78 0.81 0.64 -2.08%
Adjusted Per Share Value based on latest NOSH - 188,760
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 21.40 29.79 42.87 53.12 58.22 60.01 53.63 -45.70%
EPS -3.00 -2.18 -2.20 -1.39 -0.79 -1.54 -0.72 158.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2796 0.4193 0.2976 0.3046 0.3443 0.3534 0.222 16.57%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.87 0.89 0.875 0.895 0.88 0.88 0.995 -
P/RPS 1.83 1.96 0.92 0.74 0.67 0.64 0.64 101.07%
P/EPS -13.06 -26.71 -17.94 -28.35 -49.20 -24.94 -48.14 -57.99%
EY -7.66 -3.74 -5.58 -3.53 -2.03 -4.01 -2.08 137.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.39 1.33 1.30 1.13 1.09 1.55 -6.54%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 29/08/19 30/05/19 27/02/19 30/11/18 29/08/18 -
Price 0.755 0.86 0.88 0.84 0.90 0.895 0.93 -
P/RPS 1.59 1.89 0.93 0.70 0.68 0.65 0.60 91.15%
P/EPS -11.33 -25.81 -18.04 -26.61 -50.32 -25.36 -45.00 -60.02%
EY -8.82 -3.87 -5.54 -3.76 -1.99 -3.94 -2.22 150.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.34 1.33 1.22 1.15 1.10 1.45 -10.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment