[IHB] QoQ TTM Result on 31-Dec-2017

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017
Profit Trend
QoQ- -276.29%
YoY- -815.73%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 251,196 224,505 224,687 207,688 199,034 188,126 171,944 28.72%
PBT -5,673 -2,216 -3,917 -4,073 -982 -811 570 -
Tax -915 -911 -674 -1,045 -386 -380 -532 43.50%
NP -6,588 -3,127 -4,591 -5,118 -1,368 -1,191 38 -
-
NP to SH -6,446 -3,001 -4,407 -4,824 -1,282 -1,005 188 -
-
Tax Rate - - - - - - 93.33% -
Total Cost 257,784 227,632 229,278 212,806 200,402 189,317 171,906 30.97%
-
Net Worth 147,954 92,927 92,927 91,475 94,379 94,379 90,275 38.96%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 147,954 92,927 92,927 91,475 94,379 94,379 90,275 38.96%
NOSH 186,910 145,200 145,200 145,200 145,200 145,200 132,758 25.59%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -2.62% -1.39% -2.04% -2.46% -0.69% -0.63% 0.02% -
ROE -4.36% -3.23% -4.74% -5.27% -1.36% -1.06% 0.21% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 137.52 154.62 154.74 143.04 137.08 129.56 129.52 4.07%
EPS -3.53 -2.07 -3.04 -3.32 -0.88 -0.69 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.64 0.64 0.63 0.65 0.65 0.68 12.35%
Adjusted Per Share Value based on latest NOSH - 145,200
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 59.03 52.76 52.80 48.80 46.77 44.21 40.40 28.73%
EPS -1.51 -0.71 -1.04 -1.13 -0.30 -0.24 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3477 0.2184 0.2184 0.215 0.2218 0.2218 0.2121 38.98%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.88 0.995 0.83 1.09 1.01 0.79 0.63 -
P/RPS 0.64 0.64 0.54 0.76 0.74 0.61 0.49 19.46%
P/EPS -24.94 -48.14 -27.35 -32.81 -114.39 -114.14 444.88 -
EY -4.01 -2.08 -3.66 -3.05 -0.87 -0.88 0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.55 1.30 1.73 1.55 1.22 0.93 11.15%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 29/08/18 31/05/18 28/02/18 29/11/17 29/08/17 29/05/17 -
Price 0.895 0.93 1.03 0.885 1.10 1.02 0.765 -
P/RPS 0.65 0.60 0.67 0.62 0.80 0.79 0.59 6.66%
P/EPS -25.36 -45.00 -33.94 -26.64 -124.59 -147.37 540.21 -
EY -3.94 -2.22 -2.95 -3.75 -0.80 -0.68 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.45 1.61 1.40 1.69 1.57 1.13 -1.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment