[IHB] QoQ Annualized Quarter Result on 31-Dec-2017

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017
Profit Trend
QoQ- -88.05%
YoY- -815.73%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 221,043 239,710 261,132 207,688 199,892 206,076 193,136 9.40%
PBT -4,779 624 8 -4,073 -2,360 -3,002 -616 291.40%
Tax -21 28 244 -1,045 -250 -328 -1,240 -93.38%
NP -4,800 652 252 -5,118 -2,610 -3,330 -1,856 88.30%
-
NP to SH -4,977 418 128 -4,824 -2,565 -3,228 -1,540 118.43%
-
Tax Rate - -4.49% -3,050.00% - - - - -
Total Cost 225,843 239,058 260,880 212,806 202,502 209,406 194,992 10.27%
-
Net Worth 147,954 92,927 92,927 91,475 94,379 94,379 90,275 38.96%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 147,954 92,927 92,927 91,475 94,379 94,379 90,275 38.96%
NOSH 186,910 145,200 145,200 145,200 145,200 145,200 132,758 25.59%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -2.17% 0.27% 0.10% -2.46% -1.31% -1.62% -0.96% -
ROE -3.36% 0.45% 0.14% -5.27% -2.72% -3.42% -1.71% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 121.01 165.09 179.84 143.04 137.67 141.93 145.48 -11.54%
EPS -3.15 0.28 0.08 -3.32 -1.77 -2.22 -1.16 94.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.64 0.64 0.63 0.65 0.65 0.68 12.35%
Adjusted Per Share Value based on latest NOSH - 145,200
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 52.80 57.26 62.38 49.61 47.75 49.23 46.14 9.39%
EPS -1.19 0.10 0.03 -1.15 -0.61 -0.77 -0.37 117.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3534 0.222 0.222 0.2185 0.2255 0.2255 0.2157 38.93%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.88 0.995 0.83 1.09 1.01 0.79 0.63 -
P/RPS 0.73 0.60 0.46 0.76 0.73 0.56 0.43 42.26%
P/EPS -32.30 345.63 941.53 -32.81 -57.17 -35.54 -54.31 -29.25%
EY -3.10 0.29 0.11 -3.05 -1.75 -2.81 -1.84 41.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.55 1.30 1.73 1.55 1.22 0.93 11.15%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 29/08/18 31/05/18 28/02/18 29/11/17 29/08/17 29/05/17 -
Price 0.895 0.93 1.03 0.885 1.10 1.02 0.765 -
P/RPS 0.74 0.56 0.57 0.62 0.80 0.72 0.53 24.89%
P/EPS -32.85 323.05 1,168.41 -26.64 -62.26 -45.88 -65.95 -37.13%
EY -3.04 0.31 0.09 -3.75 -1.61 -2.18 -1.52 58.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.45 1.61 1.40 1.69 1.57 1.13 -1.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment