[CITAGLB] YoY TTM Result on 30-Apr-2012 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
25-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
30-Apr-2012 [#4]
Profit Trend
QoQ- -56.32%
YoY- -33.64%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 465,918 351,422 86,541 84,684 73,288 74,970 91,848 24.75%
PBT 27,816 26,767 10,324 1,272 1,599 2,876 2,448 39.23%
Tax -5,031 -6,753 -1,637 -471 -392 -632 -728 30.11%
NP 22,785 20,014 8,687 801 1,207 2,244 1,720 42.17%
-
NP to SH 22,877 20,308 8,687 801 1,207 2,244 1,720 42.25%
-
Tax Rate 18.09% 25.23% 15.86% 37.03% 24.52% 21.97% 29.74% -
Total Cost 443,133 331,408 77,854 83,883 72,081 72,726 90,128 24.22%
-
Net Worth 294,484 260,524 140,058 85,199 63,695 63,163 60,909 23.93%
Dividend
31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div 5,556 - - - - - - -
Div Payout % 24.29% - - - - - - -
Equity
31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 294,484 260,524 140,058 85,199 63,695 63,163 60,909 23.93%
NOSH 334,641 265,841 189,268 120,000 99,523 100,259 99,852 17.90%
Ratio Analysis
31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 4.89% 5.70% 10.04% 0.95% 1.65% 2.99% 1.87% -
ROE 7.77% 7.80% 6.20% 0.94% 1.89% 3.55% 2.82% -
Per Share
31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 139.23 132.19 45.72 70.57 73.64 74.78 91.98 5.80%
EPS 6.84 7.64 4.59 0.67 1.21 2.24 1.72 20.68%
DPS 1.66 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.98 0.74 0.71 0.64 0.63 0.61 5.11%
Adjusted Per Share Value based on latest NOSH - 120,000
31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 109.51 82.60 20.34 19.90 17.22 17.62 21.59 24.75%
EPS 5.38 4.77 2.04 0.19 0.28 0.53 0.40 42.47%
DPS 1.31 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6921 0.6123 0.3292 0.2002 0.1497 0.1485 0.1432 23.93%
Price Multiplier on Financial Quarter End Date
31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/08/16 28/08/15 29/08/14 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 1.04 1.23 2.24 0.28 0.30 0.35 0.28 -
P/RPS 0.75 0.93 4.90 0.40 0.41 0.47 0.30 13.29%
P/EPS 15.21 16.10 48.80 41.95 24.74 15.64 16.26 -0.90%
EY 6.57 6.21 2.05 2.38 4.04 6.39 6.15 0.90%
DY 1.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.26 3.03 0.39 0.47 0.56 0.46 13.68%
Price Multiplier on Announcement Date
31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 20/10/16 22/10/15 - 25/06/12 29/06/11 25/06/10 25/06/09 -
Price 1.01 1.43 0.00 0.28 0.30 0.31 0.32 -
P/RPS 0.73 1.08 0.00 0.40 0.41 0.41 0.35 10.53%
P/EPS 14.77 18.72 0.00 41.95 24.74 13.85 18.58 -3.07%
EY 6.77 5.34 0.00 2.38 4.04 7.22 5.38 3.17%
DY 1.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.46 0.00 0.39 0.47 0.49 0.52 11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment