[CITAGLB] YoY Annualized Quarter Result on 30-Apr-2012 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
25-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
30-Apr-2012 [#4]
Profit Trend
QoQ- -23.86%
YoY- -33.64%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 465,933 351,422 171,987 84,684 73,288 74,970 91,848 24.75%
PBT 27,996 26,735 13,161 1,272 1,599 2,875 2,448 39.35%
Tax -4,976 -6,309 -1,401 -471 -392 -632 -728 29.92%
NP 23,020 20,426 11,760 801 1,207 2,243 1,720 42.37%
-
NP to SH 23,072 20,725 11,760 801 1,207 2,243 1,720 42.41%
-
Tax Rate 17.77% 23.60% 10.65% 37.03% 24.52% 21.98% 29.74% -
Total Cost 442,913 330,996 160,227 83,883 72,081 72,727 90,128 24.21%
-
Net Worth 290,045 241,234 92,284 70,211 63,841 63,084 61,000 23.65%
Dividend
31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div 9,887 - - - - - - -
Div Payout % 42.86% - - - - - - -
Equity
31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 290,045 241,234 92,284 70,211 63,841 63,084 61,000 23.65%
NOSH 329,597 246,157 124,708 98,888 99,752 100,133 99,999 17.63%
Ratio Analysis
31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 4.94% 5.81% 6.84% 0.95% 1.65% 2.99% 1.87% -
ROE 7.95% 8.59% 12.74% 1.14% 1.89% 3.56% 2.82% -
Per Share
31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 141.36 142.76 137.91 85.64 73.47 74.87 91.85 6.04%
EPS 7.00 7.12 9.43 0.81 1.21 2.24 1.72 21.06%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.98 0.74 0.71 0.64 0.63 0.61 5.11%
Adjusted Per Share Value based on latest NOSH - 120,000
31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 111.46 84.07 41.14 20.26 17.53 17.94 21.97 24.75%
EPS 5.52 4.96 2.81 0.19 0.29 0.54 0.41 42.48%
DPS 2.37 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6939 0.5771 0.2208 0.168 0.1527 0.1509 0.1459 23.66%
Price Multiplier on Financial Quarter End Date
31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/08/16 28/08/15 29/08/14 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 1.04 1.23 2.24 0.28 0.30 0.35 0.28 -
P/RPS 0.74 0.86 1.62 0.33 0.41 0.47 0.30 13.08%
P/EPS 14.86 14.61 23.75 34.57 24.79 15.63 16.28 -1.23%
EY 6.73 6.85 4.21 2.89 4.03 6.40 6.14 1.25%
DY 2.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.26 3.03 0.39 0.47 0.56 0.46 13.68%
Price Multiplier on Announcement Date
31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 20/10/16 22/10/15 28/10/14 25/06/12 29/06/11 25/06/10 25/06/09 -
Price 1.01 1.43 2.57 0.28 0.30 0.31 0.32 -
P/RPS 0.71 1.00 1.86 0.33 0.41 0.41 0.35 10.11%
P/EPS 14.43 16.98 27.25 34.57 24.79 13.84 18.60 -3.39%
EY 6.93 5.89 3.67 2.89 4.03 7.23 5.38 3.50%
DY 2.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.46 3.47 0.39 0.47 0.49 0.52 11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment