[CITAGLB] QoQ TTM Result on 31-Jan-2009 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
25-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jan-2009 [#3]
Profit Trend
QoQ- -29.9%
YoY- 17.28%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 67,860 77,056 91,848 108,351 118,967 92,186 55,660 14.08%
PBT -3,314 -1,161 2,448 9,496 12,542 13,981 9,256 -
Tax 753 -138 -728 -2,642 -2,765 -2,082 -984 -
NP -2,561 -1,299 1,720 6,854 9,777 11,899 8,272 -
-
NP to SH -2,561 -1,299 1,720 6,854 9,777 11,899 8,272 -
-
Tax Rate - - 29.74% 27.82% 22.05% 14.89% 10.63% -
Total Cost 70,421 78,355 90,128 101,497 109,190 80,287 47,388 30.12%
-
Net Worth 62,151 61,796 60,909 64,294 65,116 63,947 60,198 2.14%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - 1,504 1,504 1,504 1,504 -
Div Payout % - - - 21.96% 15.39% 12.65% 18.19% -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 62,151 61,796 60,909 64,294 65,116 63,947 60,198 2.14%
NOSH 100,243 99,672 99,852 100,459 100,179 99,917 100,330 -0.05%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin -3.77% -1.69% 1.87% 6.33% 8.22% 12.91% 14.86% -
ROE -4.12% -2.10% 2.82% 10.66% 15.01% 18.61% 13.74% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 67.69 77.31 91.98 107.86 118.75 92.26 55.48 14.13%
EPS -2.55 -1.30 1.72 6.82 9.76 11.91 8.24 -
DPS 0.00 0.00 0.00 1.50 1.50 1.51 1.50 -
NAPS 0.62 0.62 0.61 0.64 0.65 0.64 0.60 2.20%
Adjusted Per Share Value based on latest NOSH - 100,459
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 16.23 18.43 21.97 25.92 28.46 22.05 13.32 14.03%
EPS -0.61 -0.31 0.41 1.64 2.34 2.85 1.98 -
DPS 0.00 0.00 0.00 0.36 0.36 0.36 0.36 -
NAPS 0.1487 0.1478 0.1457 0.1538 0.1558 0.153 0.144 2.15%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.40 0.32 0.28 0.22 0.23 0.43 0.50 -
P/RPS 0.59 0.41 0.30 0.20 0.19 0.47 0.90 -24.47%
P/EPS -15.66 -24.55 16.26 3.22 2.36 3.61 6.06 -
EY -6.39 -4.07 6.15 31.01 42.43 27.69 16.49 -
DY 0.00 0.00 0.00 6.82 6.52 3.50 3.00 -
P/NAPS 0.65 0.52 0.46 0.34 0.35 0.67 0.83 -15.00%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 21/12/09 17/09/09 25/06/09 25/03/09 22/12/08 29/09/08 - -
Price 0.30 0.28 0.32 0.20 0.35 0.47 0.00 -
P/RPS 0.44 0.36 0.35 0.19 0.29 0.51 0.00 -
P/EPS -11.74 -21.48 18.58 2.93 3.59 3.95 0.00 -
EY -8.52 -4.65 5.38 34.11 27.88 25.34 0.00 -
DY 0.00 0.00 0.00 7.50 4.29 3.20 0.00 -
P/NAPS 0.48 0.45 0.52 0.31 0.54 0.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment