[CITAGLB] YoY TTM Result on 31-Jan-2009 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
25-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jan-2009 [#3]
Profit Trend
QoQ- -29.9%
YoY- 17.28%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Revenue 80,406 74,089 69,400 108,351 26,128 32.42%
PBT 2,614 1,132 -2,187 9,496 6,370 -19.95%
Tax -780 -198 953 -2,642 -526 10.34%
NP 1,834 934 -1,234 6,854 5,844 -25.13%
-
NP to SH 1,834 934 -1,234 6,854 5,844 -25.13%
-
Tax Rate 29.84% 17.49% - 27.82% 8.26% -
Total Cost 78,572 73,155 70,634 101,497 20,284 40.25%
-
Net Worth 38,999 49,600 63,280 64,294 57,971 -9.42%
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Div - - - 1,504 - -
Div Payout % - - - 21.96% - -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Net Worth 38,999 49,600 63,280 64,294 57,971 -9.42%
NOSH 60,000 80,000 100,444 100,459 99,951 -11.97%
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
NP Margin 2.28% 1.26% -1.78% 6.33% 22.37% -
ROE 4.70% 1.88% -1.95% 10.66% 10.08% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 134.01 92.61 69.09 107.86 26.14 50.43%
EPS 3.06 1.17 -1.23 6.82 5.85 -14.94%
DPS 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.65 0.62 0.63 0.64 0.58 2.88%
Adjusted Per Share Value based on latest NOSH - 100,459
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 19.24 17.72 16.60 25.92 6.25 32.43%
EPS 0.44 0.22 -0.30 1.64 1.40 -25.11%
DPS 0.00 0.00 0.00 0.36 0.00 -
NAPS 0.0933 0.1187 0.1514 0.1538 0.1387 -9.43%
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 -
Price 0.35 0.315 0.39 0.22 0.50 -
P/RPS 0.26 0.34 0.56 0.20 1.91 -39.23%
P/EPS 11.45 26.98 -31.75 3.22 8.55 7.56%
EY 8.73 3.71 -3.15 31.01 11.69 -7.03%
DY 0.00 0.00 0.00 6.82 0.00 -
P/NAPS 0.54 0.51 0.62 0.34 0.86 -10.97%
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 22/03/12 16/03/11 18/03/10 25/03/09 - -
Price 0.29 0.29 0.33 0.20 0.00 -
P/RPS 0.22 0.31 0.48 0.19 0.00 -
P/EPS 9.49 24.84 -26.86 2.93 0.00 -
EY 10.54 4.03 -3.72 34.11 0.00 -
DY 0.00 0.00 0.00 7.50 0.00 -
P/NAPS 0.45 0.47 0.52 0.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment