[CITAGLB] QoQ TTM Result on 31-Mar-2021 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 26.08%
YoY- -322.75%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 CAGR
Revenue 247,402 214,559 196,551 197,497 151,953 208,715 83,106 138.99%
PBT 4,761 -12,210 -25,538 -33,586 -45,421 -40,428 -21,326 -
Tax -1,248 -1,343 -1,519 -1,035 -969 -855 -384 156.35%
NP 3,513 -13,553 -27,057 -34,621 -46,390 -41,283 -21,710 -
-
NP to SH 3,692 -13,083 -26,047 -33,672 -45,555 -40,310 -21,538 -
-
Tax Rate 26.21% - - - - - - -
Total Cost 243,889 228,112 223,608 232,118 198,343 249,998 104,816 96.30%
-
Net Worth 140,167 136,222 113,739 86,983 86,983 97,216 0 -
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 CAGR
Net Worth 140,167 136,222 113,739 86,983 86,983 97,216 0 -
NOSH 967,160 737,492 709,440 511,665 511,665 511,665 511,665 66.28%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 CAGR
NP Margin 1.42% -6.32% -13.77% -17.53% -30.53% -19.78% -26.12% -
ROE 2.63% -9.60% -22.90% -38.71% -52.37% -41.46% 0.00% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 CAGR
RPS 30.01 29.93 32.83 38.60 29.70 40.79 16.24 63.30%
EPS 0.45 -1.82 -4.35 -6.58 -8.90 -7.88 -4.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.19 0.19 0.17 0.17 0.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 511,665
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 CAGR
RPS 58.15 50.43 46.20 46.42 35.71 49.05 19.53 139.03%
EPS 0.87 -3.07 -6.12 -7.91 -10.71 -9.47 -5.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3294 0.3202 0.2673 0.2044 0.2044 0.2285 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 -
Price 0.235 0.14 0.145 0.21 0.215 0.195 0.19 -
P/RPS 0.78 0.47 0.44 0.54 0.72 0.48 1.17 -27.66%
P/EPS 52.48 -7.67 -3.33 -3.19 -2.41 -2.48 -4.51 -
EY 1.91 -13.03 -30.01 -31.34 -41.41 -40.40 -22.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.74 0.76 1.24 1.26 1.03 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 CAGR
Date 23/02/22 17/11/21 25/08/21 25/05/21 24/02/21 27/01/21 - -
Price 0.20 0.225 0.15 0.17 0.205 0.19 0.00 -
P/RPS 0.67 0.75 0.46 0.44 0.69 0.47 0.00 -
P/EPS 44.67 -12.33 -3.45 -2.58 -2.30 -2.41 0.00 -
EY 2.24 -8.11 -29.01 -38.71 -43.43 -41.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.18 0.79 1.00 1.21 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment