[CITAGLB] QoQ TTM Result on 30-Nov-2020

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
27-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Nov-2020
Profit Trend
QoQ- -87.16%
YoY- 56.5%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 31/08/20 30/06/20 CAGR
Revenue 196,551 197,497 151,953 208,715 83,106 234,389 103,411 90.06%
PBT -25,538 -33,586 -45,421 -40,428 -21,326 -39,440 -18,717 36.44%
Tax -1,519 -1,035 -969 -855 -384 -649 -261 481.99%
NP -27,057 -34,621 -46,390 -41,283 -21,710 -40,089 -18,978 42.57%
-
NP to SH -26,047 -33,672 -45,555 -40,310 -21,538 -39,673 -18,761 38.83%
-
Tax Rate - - - - - - - -
Total Cost 223,608 232,118 198,343 249,998 104,816 274,478 122,389 82.70%
-
Net Worth 113,739 86,983 86,983 97,216 0 107,449 0 -
Dividend
30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 31/08/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 31/08/20 30/06/20 CAGR
Net Worth 113,739 86,983 86,983 97,216 0 107,449 0 -
NOSH 709,440 511,665 511,665 511,665 511,665 511,665 511,665 38.65%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 31/08/20 30/06/20 CAGR
NP Margin -13.77% -17.53% -30.53% -19.78% -26.12% -17.10% -18.35% -
ROE -22.90% -38.71% -52.37% -41.46% 0.00% -36.92% 0.00% -
Per Share
30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 31/08/20 30/06/20 CAGR
RPS 32.83 38.60 29.70 40.79 16.24 45.81 20.21 62.44%
EPS -4.35 -6.58 -8.90 -7.88 -4.21 -7.75 -3.67 18.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.17 0.17 0.19 0.00 0.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 511,665
30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 31/08/20 30/06/20 CAGR
RPS 46.34 46.56 35.82 49.20 19.59 55.26 24.38 90.07%
EPS -6.14 -7.94 -10.74 -9.50 -5.08 -9.35 -4.42 38.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2681 0.2051 0.2051 0.2292 0.00 0.2533 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 31/08/20 30/06/20 CAGR
Date 30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 28/08/20 30/06/20 -
Price 0.145 0.21 0.215 0.195 0.19 0.205 0.205 -
P/RPS 0.44 0.54 0.72 0.48 1.17 0.45 1.01 -56.43%
P/EPS -3.33 -3.19 -2.41 -2.48 -4.51 -2.64 -5.59 -40.42%
EY -30.01 -31.34 -41.41 -40.40 -22.15 -37.82 -17.89 67.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.24 1.26 1.03 0.00 0.98 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/11/20 30/09/20 31/08/20 30/06/20 CAGR
Date 25/08/21 25/05/21 24/02/21 27/01/21 - 28/10/20 - -
Price 0.15 0.17 0.205 0.19 0.00 0.19 0.00 -
P/RPS 0.46 0.44 0.69 0.47 0.00 0.41 0.00 -
P/EPS -3.45 -2.58 -2.30 -2.41 0.00 -2.45 0.00 -
EY -29.01 -38.71 -43.43 -41.46 0.00 -40.81 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.00 1.21 1.00 0.00 0.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment