[CITAGLB] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 45.71%
YoY- 75.26%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 CAGR
Revenue 197,497 151,953 208,715 83,106 234,389 103,411 249,116 -24.32%
PBT -33,586 -45,421 -40,428 -21,326 -39,440 -18,717 -86,358 -67.82%
Tax -1,035 -969 -855 -384 -649 -261 -691 62.43%
NP -34,621 -46,390 -41,283 -21,710 -40,089 -18,978 -87,049 -66.94%
-
NP to SH -33,672 -45,555 -40,310 -21,538 -39,673 -18,761 -87,052 -68.03%
-
Tax Rate - - - - - - - -
Total Cost 232,118 198,343 249,998 104,816 274,478 122,389 336,165 -35.89%
-
Net Worth 86,983 86,983 97,216 0 107,449 0 117,682 -30.43%
Dividend
31/03/21 31/12/20 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 CAGR
Net Worth 86,983 86,983 97,216 0 107,449 0 117,682 -30.43%
NOSH 511,665 511,665 511,665 511,665 511,665 511,665 511,665 0.00%
Ratio Analysis
31/03/21 31/12/20 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 CAGR
NP Margin -17.53% -30.53% -19.78% -26.12% -17.10% -18.35% -34.94% -
ROE -38.71% -52.37% -41.46% 0.00% -36.92% 0.00% -73.97% -
Per Share
31/03/21 31/12/20 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 CAGR
RPS 38.60 29.70 40.79 16.24 45.81 20.21 48.69 -24.33%
EPS -6.58 -8.90 -7.88 -4.21 -7.75 -3.67 -17.01 -68.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.19 0.00 0.21 0.00 0.23 -30.43%
Adjusted Per Share Value based on latest NOSH - 511,665
31/03/21 31/12/20 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 CAGR
RPS 47.25 36.35 49.93 19.88 56.07 24.74 59.60 -24.33%
EPS -8.06 -10.90 -9.64 -5.15 -9.49 -4.49 -20.83 -68.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2081 0.2081 0.2326 0.00 0.2571 0.00 0.2815 -30.42%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 CAGR
Date 31/03/21 31/12/20 30/11/20 30/09/20 28/08/20 30/06/20 29/05/20 -
Price 0.21 0.215 0.195 0.19 0.205 0.205 0.22 -
P/RPS 0.54 0.72 0.48 1.17 0.45 1.01 0.45 24.47%
P/EPS -3.19 -2.41 -2.48 -4.51 -2.64 -5.59 -1.29 196.55%
EY -31.34 -41.41 -40.40 -22.15 -37.82 -17.89 -77.33 -66.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.26 1.03 0.00 0.98 0.00 0.96 35.97%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 CAGR
Date 25/05/21 24/02/21 27/01/21 - 28/10/20 - 22/07/20 -
Price 0.17 0.205 0.19 0.00 0.19 0.00 0.21 -
P/RPS 0.44 0.69 0.47 0.00 0.41 0.00 0.43 2.79%
P/EPS -2.58 -2.30 -2.41 0.00 -2.45 0.00 -1.23 143.37%
EY -38.71 -43.43 -41.46 0.00 -40.81 0.00 -81.02 -58.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.21 1.00 0.00 0.90 0.00 0.91 11.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment