[SIGN] QoQ TTM Result on 30-Jun-2012 [#4]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- 8.3%
YoY- -20.36%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 102,009 98,279 98,781 96,765 103,836 105,005 104,137 -1.36%
PBT 6,490 7,027 8,715 9,187 8,744 6,216 7,312 -7.63%
Tax -2,641 -2,996 -3,502 -3,622 -3,754 -2,904 -3,199 -11.98%
NP 3,849 4,031 5,213 5,565 4,990 3,312 4,113 -4.32%
-
NP to SH 3,650 3,498 4,837 5,334 4,925 3,248 4,198 -8.89%
-
Tax Rate 40.69% 42.64% 40.18% 39.43% 42.93% 46.72% 43.75% -
Total Cost 98,160 94,248 93,568 91,200 98,846 101,693 100,024 -1.24%
-
Net Worth 96,653 100,237 105,570 93,684 96,238 95,560 96,893 -0.16%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div 1,778 1,778 1,778 1,778 2,444 2,444 2,444 -19.09%
Div Payout % 48.73% 50.85% 36.78% 33.35% 49.63% 75.26% 58.23% -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 96,653 100,237 105,570 93,684 96,238 95,560 96,893 -0.16%
NOSH 109,833 116,555 124,200 118,588 118,812 119,450 124,222 -7.87%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 3.77% 4.10% 5.28% 5.75% 4.81% 3.15% 3.95% -
ROE 3.78% 3.49% 4.58% 5.69% 5.12% 3.40% 4.33% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 92.88 84.32 79.53 81.60 87.39 87.91 83.83 7.06%
EPS 3.32 3.00 3.89 4.50 4.15 2.72 3.38 -1.18%
DPS 1.62 1.53 1.43 1.50 2.06 2.05 1.97 -12.21%
NAPS 0.88 0.86 0.85 0.79 0.81 0.80 0.78 8.36%
Adjusted Per Share Value based on latest NOSH - 118,588
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 15.80 15.23 15.30 14.99 16.09 16.27 16.13 -1.36%
EPS 0.57 0.54 0.75 0.83 0.76 0.50 0.65 -8.37%
DPS 0.28 0.28 0.28 0.28 0.38 0.38 0.38 -18.40%
NAPS 0.1497 0.1553 0.1635 0.1451 0.1491 0.148 0.1501 -0.17%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.71 0.80 0.64 0.68 0.69 0.70 0.70 -
P/RPS 0.76 0.95 0.80 0.83 0.79 0.80 0.84 -6.44%
P/EPS 21.36 26.66 16.43 15.12 16.65 25.74 20.71 2.07%
EY 4.68 3.75 6.09 6.61 6.01 3.88 4.83 -2.07%
DY 2.28 1.91 2.24 2.21 2.98 2.92 2.81 -12.99%
P/NAPS 0.81 0.93 0.75 0.86 0.85 0.88 0.90 -6.77%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/05/13 26/02/13 29/11/12 30/08/12 29/05/12 27/02/12 24/11/11 -
Price 0.80 0.82 0.75 0.66 0.67 0.71 0.70 -
P/RPS 0.86 0.97 0.94 0.81 0.77 0.81 0.84 1.57%
P/EPS 24.07 27.32 19.26 14.67 16.16 26.11 20.71 10.53%
EY 4.15 3.66 5.19 6.82 6.19 3.83 4.83 -9.61%
DY 2.02 1.86 1.91 2.27 3.07 2.88 2.81 -19.73%
P/NAPS 0.91 0.95 0.88 0.84 0.83 0.89 0.90 0.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment