[SIGN] QoQ TTM Result on 30-Sep-2012 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- -9.32%
YoY- 15.22%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 120,849 102,009 98,279 98,781 96,765 103,836 105,005 9.83%
PBT 8,789 6,490 7,027 8,715 9,187 8,744 6,216 26.00%
Tax -3,736 -2,641 -2,996 -3,502 -3,622 -3,754 -2,904 18.30%
NP 5,053 3,849 4,031 5,213 5,565 4,990 3,312 32.56%
-
NP to SH 4,580 3,650 3,498 4,837 5,334 4,925 3,248 25.77%
-
Tax Rate 42.51% 40.69% 42.64% 40.18% 39.43% 42.93% 46.72% -
Total Cost 115,796 98,160 94,248 93,568 91,200 98,846 101,693 9.05%
-
Net Worth 97,753 96,653 100,237 105,570 93,684 96,238 95,560 1.52%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - 1,778 1,778 1,778 1,778 2,444 2,444 -
Div Payout % - 48.73% 50.85% 36.78% 33.35% 49.63% 75.26% -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 97,753 96,653 100,237 105,570 93,684 96,238 95,560 1.52%
NOSH 113,666 109,833 116,555 124,200 118,588 118,812 119,450 -3.25%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 4.18% 3.77% 4.10% 5.28% 5.75% 4.81% 3.15% -
ROE 4.69% 3.78% 3.49% 4.58% 5.69% 5.12% 3.40% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 106.32 92.88 84.32 79.53 81.60 87.39 87.91 13.52%
EPS 4.03 3.32 3.00 3.89 4.50 4.15 2.72 29.99%
DPS 0.00 1.62 1.53 1.43 1.50 2.06 2.05 -
NAPS 0.86 0.88 0.86 0.85 0.79 0.81 0.80 4.94%
Adjusted Per Share Value based on latest NOSH - 124,200
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 18.72 15.80 15.23 15.30 14.99 16.09 16.27 9.81%
EPS 0.71 0.57 0.54 0.75 0.83 0.76 0.50 26.36%
DPS 0.00 0.28 0.28 0.28 0.28 0.38 0.38 -
NAPS 0.1514 0.1497 0.1553 0.1635 0.1451 0.1491 0.148 1.52%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.735 0.71 0.80 0.64 0.68 0.69 0.70 -
P/RPS 0.69 0.76 0.95 0.80 0.83 0.79 0.80 -9.39%
P/EPS 18.24 21.36 26.66 16.43 15.12 16.65 25.74 -20.53%
EY 5.48 4.68 3.75 6.09 6.61 6.01 3.88 25.90%
DY 0.00 2.28 1.91 2.24 2.21 2.98 2.92 -
P/NAPS 0.85 0.81 0.93 0.75 0.86 0.85 0.88 -2.28%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 30/08/13 29/05/13 26/02/13 29/11/12 30/08/12 29/05/12 27/02/12 -
Price 0.745 0.80 0.82 0.75 0.66 0.67 0.71 -
P/RPS 0.70 0.86 0.97 0.94 0.81 0.77 0.81 -9.27%
P/EPS 18.49 24.07 27.32 19.26 14.67 16.16 26.11 -20.56%
EY 5.41 4.15 3.66 5.19 6.82 6.19 3.83 25.91%
DY 0.00 2.02 1.86 1.91 2.27 3.07 2.88 -
P/NAPS 0.87 0.91 0.95 0.88 0.84 0.83 0.89 -1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment