[HANDAL] YoY TTM Result on 31-Mar-2020 [#3]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -51.98%
YoY- -122.23%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 63,920 87,804 50,913 57,815 105,418 119,301 113,485 -8.44%
PBT -17,637 -20,021 -11,217 -6,130 -2,021 11,122 13,040 -
Tax -214 -139 65 -537 -4,368 -5,330 -6,970 -41.46%
NP -17,851 -20,160 -11,152 -6,667 -6,389 5,792 6,070 -
-
NP to SH -18,718 -22,574 -10,158 -6,658 -6,306 5,856 6,067 -
-
Tax Rate - - - - - 47.92% 53.45% -
Total Cost 81,771 107,964 62,065 64,482 111,807 113,509 107,415 -4.10%
-
Net Worth 77,291 93,961 84,635 95,814 103,999 96,600 104,130 -4.47%
Dividend
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 77,291 93,961 84,635 95,814 103,999 96,600 104,130 -4.47%
NOSH 228,891 218,826 175,968 160,000 160,000 140,000 160,201 5.63%
Ratio Analysis
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -27.93% -22.96% -21.90% -11.53% -6.06% 4.85% 5.35% -
ROE -24.22% -24.02% -12.00% -6.95% -6.06% 6.06% 5.83% -
Per Share
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 28.94 40.18 31.88 36.20 65.89 85.22 70.84 -12.85%
EPS -8.48 -10.33 -6.36 -4.17 -3.94 4.18 3.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.43 0.53 0.60 0.65 0.69 0.65 -9.07%
Adjusted Per Share Value based on latest NOSH - 218,826
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 15.58 21.40 12.41 14.09 25.69 29.07 27.65 -8.44%
EPS -4.56 -5.50 -2.48 -1.62 -1.54 1.43 1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1883 0.229 0.2062 0.2335 0.2534 0.2354 0.2537 -4.48%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.23 0.20 0.35 0.25 0.25 0.315 0.44 -
P/RPS 0.79 0.50 1.10 0.69 0.38 0.37 0.62 3.79%
P/EPS -2.71 -1.94 -5.50 -6.00 -6.34 7.53 11.62 -
EY -36.85 -51.65 -18.17 -16.68 -15.77 13.28 8.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.47 0.66 0.42 0.38 0.46 0.68 -0.45%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 28/05/21 28/05/20 30/05/19 23/11/17 22/11/16 12/11/15 18/11/14 -
Price 0.22 0.235 0.335 0.225 0.22 0.395 0.425 -
P/RPS 0.76 0.58 1.05 0.62 0.33 0.46 0.60 3.70%
P/EPS -2.60 -2.27 -5.27 -5.40 -5.58 9.44 11.22 -
EY -38.53 -43.96 -18.99 -18.53 -17.91 10.59 8.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.55 0.63 0.37 0.34 0.57 0.65 -0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment