[TOMYPAK] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 1528.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 20,607 21,418 19,096 17,754 20,873 19,591 0 -100.00%
PBT 409 782 472 100 -154 914 0 -100.00%
Tax 285 0 0 0 154 -147 0 -100.00%
NP 694 782 472 100 0 767 0 -100.00%
-
NP to SH 694 782 472 100 -7 767 0 -100.00%
-
Tax Rate -69.68% 0.00% 0.00% 0.00% - 16.08% - -
Total Cost 19,913 20,636 18,624 17,654 20,873 18,824 0 -100.00%
-
Net Worth 54,044 53,662 52,776 52,600 45,849 51,797 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 997 - - - - 1,195 - -100.00%
Div Payout % 143.68% - - - - 155.84% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 54,044 53,662 52,776 52,600 45,849 51,797 0 -100.00%
NOSH 19,942 19,948 19,915 20,000 17,500 19,922 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 3.37% 3.65% 2.47% 0.56% 0.00% 3.92% 0.00% -
ROE 1.28% 1.46% 0.89% 0.19% -0.02% 1.48% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 103.33 107.36 95.88 88.77 119.27 98.34 0.00 -100.00%
EPS 3.48 3.92 2.37 0.50 -0.04 3.85 0.00 -100.00%
DPS 5.00 0.00 0.00 0.00 0.00 6.00 0.00 -100.00%
NAPS 2.71 2.69 2.65 2.63 2.62 2.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,000
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 4.83 5.02 4.48 4.16 4.89 4.59 0.00 -100.00%
EPS 0.16 0.18 0.11 0.02 0.00 0.18 0.00 -100.00%
DPS 0.23 0.00 0.00 0.00 0.00 0.28 0.00 -100.00%
NAPS 0.1267 0.1258 0.1237 0.1233 0.1075 0.1214 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.77 0.98 1.35 2.17 0.00 0.00 0.00 -
P/RPS 0.75 0.91 1.41 2.44 0.00 0.00 0.00 -100.00%
P/EPS 22.13 25.00 56.96 434.00 0.00 0.00 0.00 -100.00%
EY 4.52 4.00 1.76 0.23 0.00 0.00 0.00 -100.00%
DY 6.49 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.28 0.36 0.51 0.83 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 29/11/00 25/08/00 26/05/00 28/02/00 26/11/99 - -
Price 0.81 0.93 1.16 1.46 1.50 0.00 0.00 -
P/RPS 0.78 0.87 1.21 1.64 1.26 0.00 0.00 -100.00%
P/EPS 23.28 23.72 48.95 292.00 -3,750.00 0.00 0.00 -100.00%
EY 4.30 4.22 2.04 0.34 -0.03 0.00 0.00 -100.00%
DY 6.17 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.30 0.35 0.44 0.56 0.57 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment