[TIENWAH] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
08-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -32.8%
YoY- 10.58%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 388,460 417,309 405,579 384,002 356,709 328,704 343,551 8.54%
PBT -40,928 -35,970 -2,307 13,226 49,235 51,194 29,768 -
Tax 4,852 3,778 7,768 1,323 949 1,409 -1,562 -
NP -36,076 -32,192 5,461 14,549 50,184 52,603 28,206 -
-
NP to SH -25,237 -18,685 30,894 42,144 62,716 64,188 27,662 -
-
Tax Rate - - - -10.00% -1.93% -2.75% 5.25% -
Total Cost 424,536 449,501 400,118 369,453 306,525 276,101 315,345 21.94%
-
Net Worth 322,775 334,355 347,382 356,066 386,462 377,049 307,881 3.20%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 8,684 8,684 14,364 14,364 15,329 15,329 17,369 -37.03%
Div Payout % 0.00% 0.00% 46.49% 34.08% 24.44% 23.88% 62.79% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 322,775 334,355 347,382 356,066 386,462 377,049 307,881 3.20%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -9.29% -7.71% 1.35% 3.79% 14.07% 16.00% 8.21% -
ROE -7.82% -5.59% 8.89% 11.84% 16.23% 17.02% 8.98% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 268.38 288.31 280.21 265.30 246.44 229.28 255.53 3.32%
EPS -17.44 -12.91 21.34 29.12 43.33 44.77 20.57 -
DPS 6.00 6.00 10.00 9.92 10.59 10.69 12.92 -40.05%
NAPS 2.23 2.31 2.40 2.46 2.67 2.63 2.29 -1.75%
Adjusted Per Share Value based on latest NOSH - 144,742
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 268.38 288.31 280.21 265.30 246.44 227.10 237.35 8.54%
EPS -17.44 -12.91 21.34 29.12 43.33 44.35 19.11 -
DPS 6.00 6.00 10.00 9.92 10.59 10.59 12.00 -37.03%
NAPS 2.23 2.31 2.40 2.46 2.67 2.605 2.1271 3.20%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.45 1.54 1.66 1.89 2.13 1.76 1.76 -
P/RPS 0.54 0.53 0.59 0.71 0.86 0.77 0.69 -15.08%
P/EPS -8.32 -11.93 7.78 6.49 4.92 3.93 8.55 -
EY -12.02 -8.38 12.86 15.41 20.34 25.44 11.69 -
DY 4.14 3.90 6.02 5.25 4.97 6.08 7.34 -31.75%
P/NAPS 0.65 0.67 0.69 0.77 0.80 0.67 0.77 -10.68%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 14/05/18 26/02/18 09/11/17 08/08/17 08/05/17 23/02/17 08/11/16 -
Price 1.40 1.55 1.61 1.73 2.23 2.02 2.00 -
P/RPS 0.52 0.54 0.57 0.65 0.90 0.88 0.78 -23.70%
P/EPS -8.03 -12.01 7.54 5.94 5.15 4.51 9.72 -
EY -12.45 -8.33 13.26 16.83 19.43 22.16 10.29 -
DY 4.29 3.87 6.21 5.74 4.75 5.29 6.46 -23.90%
P/NAPS 0.63 0.67 0.67 0.70 0.84 0.77 0.87 -19.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment