[TIENWAH] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 132.04%
YoY- 88.93%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 405,579 384,002 356,709 328,704 343,551 356,896 362,241 7.81%
PBT -2,307 13,226 49,235 51,194 29,768 44,834 43,090 -
Tax 7,768 1,323 949 1,409 -1,562 -2,725 -2,382 -
NP 5,461 14,549 50,184 52,603 28,206 42,109 40,708 -73.76%
-
NP to SH 30,894 42,144 62,716 64,188 27,662 38,112 37,491 -12.09%
-
Tax Rate - -10.00% -1.93% -2.75% 5.25% 6.08% 5.53% -
Total Cost 400,118 369,453 306,525 276,101 315,345 314,787 321,533 15.67%
-
Net Worth 347,382 356,066 386,462 377,049 307,881 275,010 282,730 14.70%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 14,364 14,364 15,329 15,329 17,369 17,369 17,369 -11.88%
Div Payout % 46.49% 34.08% 24.44% 23.88% 62.79% 45.57% 46.33% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 347,382 356,066 386,462 377,049 307,881 275,010 282,730 14.70%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 96,495 31.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 1.35% 3.79% 14.07% 16.00% 8.21% 11.80% 11.24% -
ROE 8.89% 11.84% 16.23% 17.02% 8.98% 13.86% 13.26% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 280.21 265.30 246.44 229.28 255.53 369.86 375.40 -17.69%
EPS 21.34 29.12 43.33 44.77 20.57 39.50 38.85 -32.90%
DPS 10.00 9.92 10.59 10.69 12.92 18.00 18.00 -32.39%
NAPS 2.40 2.46 2.67 2.63 2.29 2.85 2.93 -12.44%
Adjusted Per Share Value based on latest NOSH - 144,742
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 280.21 265.30 246.44 227.10 237.35 246.57 250.27 7.81%
EPS 21.34 29.12 43.33 44.35 19.11 26.33 25.90 -12.10%
DPS 10.00 9.92 10.59 10.59 12.00 12.00 12.00 -11.43%
NAPS 2.40 2.46 2.67 2.605 2.1271 1.90 1.9533 14.70%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.66 1.89 2.13 1.76 1.76 1.70 2.54 -
P/RPS 0.59 0.71 0.86 0.77 0.69 0.46 0.68 -9.02%
P/EPS 7.78 6.49 4.92 3.93 8.55 4.30 6.54 12.25%
EY 12.86 15.41 20.34 25.44 11.69 23.23 15.30 -10.92%
DY 6.02 5.25 4.97 6.08 7.34 10.59 7.09 -10.32%
P/NAPS 0.69 0.77 0.80 0.67 0.77 0.60 0.87 -14.30%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 09/11/17 08/08/17 08/05/17 23/02/17 08/11/16 04/08/16 27/04/16 -
Price 1.61 1.73 2.23 2.02 2.00 1.60 2.37 -
P/RPS 0.57 0.65 0.90 0.88 0.78 0.43 0.63 -6.44%
P/EPS 7.54 5.94 5.15 4.51 9.72 4.05 6.10 15.16%
EY 13.26 16.83 19.43 22.16 10.29 24.69 16.39 -13.16%
DY 6.21 5.74 4.75 5.29 6.46 11.25 7.59 -12.51%
P/NAPS 0.67 0.70 0.84 0.77 0.87 0.56 0.81 -11.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment