[GLBHD] YoY Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 49.64%
YoY- -1098.01%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 97,615 64,801 57,685 55,846 25,433 8,015 5,090 63.53%
PBT -8,194 -9,810 3,534 -2,534 -15,210 -12,256 -4,804 9.29%
Tax -2,222 -4,534 -2,435 -2,289 -1,450 -343 -1,949 2.20%
NP -10,416 -14,344 1,099 -4,823 -16,660 -12,599 -6,753 7.48%
-
NP to SH -28,370 -13,044 1,307 -3,707 -14,779 -11,801 -5,092 33.11%
-
Tax Rate - - 68.90% - - - - -
Total Cost 108,031 79,145 56,586 60,669 42,093 20,614 11,843 44.50%
-
Net Worth 353,948 360,383 394,705 398,996 390,415 435,463 465,517 -4.45%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 353,948 360,383 394,705 398,996 390,415 435,463 465,517 -4.45%
NOSH 222,912 222,912 222,912 222,912 222,912 222,912 222,912 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -10.67% -22.14% 1.91% -8.64% -65.51% -157.19% -132.67% -
ROE -8.02% -3.62% 0.33% -0.93% -3.79% -2.71% -1.09% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 45.51 30.21 26.89 26.03 11.86 3.74 2.37 63.56%
EPS -4.36 -6.08 0.61 -1.73 -6.89 -5.50 -2.38 10.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.68 1.84 1.86 1.82 2.03 2.17 -4.45%
Adjusted Per Share Value based on latest NOSH - 222,912
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 45.20 30.01 26.71 25.86 11.78 3.71 2.36 63.49%
EPS -13.14 -6.04 0.61 -1.72 -6.84 -5.46 -2.36 33.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6391 1.6689 1.8278 1.8477 1.8079 2.0165 2.1557 -4.45%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.265 0.25 0.465 0.00 0.32 0.425 0.53 -
P/RPS 0.58 0.83 1.73 0.00 2.70 11.37 22.34 -45.55%
P/EPS -2.00 -4.11 76.32 0.00 -4.64 -7.73 -22.33 -33.08%
EY -49.91 -24.32 1.31 0.00 -21.53 -12.94 -4.48 49.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.15 0.25 0.00 0.18 0.21 0.24 -6.52%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 29/05/23 27/05/22 28/05/21 28/05/20 23/05/19 23/05/18 -
Price 0.31 0.25 0.435 0.45 0.34 0.37 0.515 -
P/RPS 0.68 0.83 1.62 1.73 2.87 9.90 21.71 -43.82%
P/EPS -2.34 -4.11 71.40 -26.04 -4.94 -6.73 -21.70 -30.98%
EY -42.66 -24.32 1.40 -3.84 -20.26 -14.87 -4.61 44.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.15 0.24 0.24 0.19 0.18 0.24 -3.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment