[QUALITY] QoQ TTM Result on 31-Jul-2009 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- -34.63%
YoY- -378.14%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 118,177 104,965 98,766 96,694 104,692 106,510 113,208 2.91%
PBT -14 -1,144 -5,420 -6,021 -4,380 -3,801 2,141 -
Tax -701 -744 1,068 567 354 197 -1,491 -39.61%
NP -715 -1,888 -4,352 -5,454 -4,026 -3,604 650 -
-
NP to SH -870 -1,945 -4,467 -5,485 -4,074 -3,621 896 -
-
Tax Rate - - - - - - 69.64% -
Total Cost 118,892 106,853 103,118 102,148 108,718 110,114 112,558 3.72%
-
Net Worth 139,999 139,799 142,433 139,319 141,117 142,368 147,248 -3.31%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 139,999 139,799 142,433 139,319 141,117 142,368 147,248 -3.31%
NOSH 57,142 58,008 57,899 57,333 58,072 57,873 57,972 -0.95%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin -0.61% -1.80% -4.41% -5.64% -3.85% -3.38% 0.57% -
ROE -0.62% -1.39% -3.14% -3.94% -2.89% -2.54% 0.61% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 206.81 180.95 170.58 168.65 180.28 184.04 195.28 3.90%
EPS -1.52 -3.35 -7.72 -9.57 -7.02 -6.26 1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.41 2.46 2.43 2.43 2.46 2.54 -2.38%
Adjusted Per Share Value based on latest NOSH - 57,333
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 203.89 181.09 170.40 166.82 180.62 183.76 195.31 2.91%
EPS -1.50 -3.36 -7.71 -9.46 -7.03 -6.25 1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4154 2.4119 2.4574 2.4036 2.4347 2.4562 2.5404 -3.31%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.97 1.05 1.05 1.01 1.25 1.20 1.15 -
P/RPS 0.47 0.58 0.62 0.60 0.69 0.65 0.59 -14.10%
P/EPS -63.71 -31.32 -13.61 -10.56 -17.82 -19.18 74.41 -
EY -1.57 -3.19 -7.35 -9.47 -5.61 -5.21 1.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.43 0.42 0.51 0.49 0.45 -7.57%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 29/06/10 30/03/10 30/12/09 29/09/09 29/06/09 30/03/09 30/12/08 -
Price 0.80 1.05 1.02 1.20 1.33 1.15 1.09 -
P/RPS 0.39 0.58 0.60 0.71 0.74 0.62 0.56 -21.48%
P/EPS -52.55 -31.32 -13.22 -12.54 -18.96 -18.38 70.52 -
EY -1.90 -3.19 -7.56 -7.97 -5.27 -5.44 1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.44 0.41 0.49 0.55 0.47 0.43 -16.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment