[AJIYA] QoQ TTM Result on 31-Aug-2019 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
23-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
31-Aug-2019 [#3]
Profit Trend
QoQ- -73.34%
YoY- -75.89%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 263,530 321,918 325,620 335,578 354,201 372,822 382,350 -21.95%
PBT 820 9,111 6,133 6,970 25,596 30,465 31,359 -91.17%
Tax -714 -1,998 -1,730 -2,176 -2,817 -3,400 -3,973 -68.12%
NP 106 7,113 4,403 4,794 22,779 27,065 27,386 -97.52%
-
NP to SH 1,699 7,642 5,579 5,766 21,629 24,513 24,577 -83.12%
-
Tax Rate 87.07% 21.93% 28.21% 31.22% 11.01% 11.16% 12.67% -
Total Cost 263,424 314,805 321,217 330,784 331,422 345,757 354,964 -18.01%
-
Net Worth 350,812 353,785 351,285 348,464 345,789 343,234 343,504 1.41%
Dividend
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div 953 953 953 953 - - - -
Div Payout % 56.10% 12.47% 17.08% 16.53% - - - -
Equity
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 350,812 353,785 351,285 348,464 345,789 343,234 343,504 1.41%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin 0.04% 2.21% 1.35% 1.43% 6.43% 7.26% 7.16% -
ROE 0.48% 2.16% 1.59% 1.65% 6.25% 7.14% 7.15% -
Per Share
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 88.64 108.28 109.38 112.67 118.82 124.91 128.00 -21.70%
EPS 0.57 2.57 1.87 1.94 7.26 8.21 8.23 -83.10%
DPS 0.32 0.32 0.32 0.32 0.00 0.00 0.00 -
NAPS 1.18 1.19 1.18 1.17 1.16 1.15 1.15 1.73%
Adjusted Per Share Value based on latest NOSH - 304,584
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 86.52 105.69 106.91 110.18 116.29 122.40 125.53 -21.95%
EPS 0.56 2.51 1.83 1.89 7.10 8.05 8.07 -83.08%
DPS 0.31 0.31 0.31 0.31 0.00 0.00 0.00 -
NAPS 1.1518 1.1615 1.1533 1.1441 1.1353 1.1269 1.1278 1.41%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.375 0.39 0.415 0.425 0.50 0.535 0.57 -
P/RPS 0.42 0.36 0.38 0.38 0.42 0.43 0.45 -4.49%
P/EPS 65.62 15.17 22.14 21.95 6.89 6.51 6.93 346.96%
EY 1.52 6.59 4.52 4.56 14.51 15.35 14.44 -77.67%
DY 0.85 0.82 0.77 0.75 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.35 0.36 0.43 0.47 0.50 -25.71%
Price Multiplier on Announcement Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 07/07/20 20/04/20 20/01/20 23/10/19 29/07/19 26/04/19 23/01/19 -
Price 0.50 0.355 0.47 0.415 0.48 0.545 0.525 -
P/RPS 0.56 0.33 0.43 0.37 0.40 0.44 0.41 23.07%
P/EPS 87.49 13.81 25.08 21.44 6.62 6.64 6.38 472.00%
EY 1.14 7.24 3.99 4.67 15.12 15.07 15.67 -82.54%
DY 0.64 0.90 0.68 0.77 0.00 0.00 0.00 -
P/NAPS 0.42 0.30 0.40 0.35 0.41 0.47 0.46 -5.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment