[AJIYA] QoQ TTM Result on 31-May-2018 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2018
Quarter
31-May-2018 [#2]
Profit Trend
QoQ- 64.23%
YoY- -64.09%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 372,822 382,350 385,038 381,027 367,771 370,881 377,037 -0.74%
PBT 30,465 31,359 30,271 12,837 7,247 18,092 26,110 10.86%
Tax -3,400 -3,973 -3,323 -3,193 -2,534 -3,169 -4,341 -15.06%
NP 27,065 27,386 26,948 9,644 4,713 14,923 21,769 15.66%
-
NP to SH 24,513 24,577 23,916 8,292 5,049 12,977 18,896 19.00%
-
Tax Rate 11.16% 12.67% 10.98% 24.87% 34.97% 17.52% 16.63% -
Total Cost 345,757 354,964 358,090 371,383 363,058 355,958 355,268 -1.79%
-
Net Worth 343,234 343,504 341,710 332,718 327,142 328,951 328,951 2.88%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 343,234 343,504 341,710 332,718 327,142 328,951 328,951 2.88%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 7.26% 7.16% 7.00% 2.53% 1.28% 4.02% 5.77% -
ROE 7.14% 7.15% 7.00% 2.49% 1.54% 3.94% 5.74% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 124.91 128.00 128.45 127.12 122.54 121.77 123.79 0.60%
EPS 8.21 8.23 7.98 2.77 1.68 4.26 6.20 20.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.14 1.11 1.09 1.08 1.08 4.28%
Adjusted Per Share Value based on latest NOSH - 304,584
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 122.40 125.53 126.41 125.10 120.75 121.77 123.79 -0.75%
EPS 8.05 8.07 7.85 2.72 1.66 4.26 6.20 19.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1269 1.1278 1.1219 1.0924 1.0741 1.08 1.08 2.88%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.535 0.57 0.605 0.565 0.58 0.61 0.74 -
P/RPS 0.43 0.45 0.47 0.44 0.47 0.50 0.60 -19.96%
P/EPS 6.51 6.93 7.58 20.42 34.48 14.32 11.93 -33.29%
EY 15.35 14.44 13.19 4.90 2.90 6.98 8.38 49.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.53 0.51 0.53 0.56 0.69 -22.63%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 26/04/19 23/01/19 25/10/18 26/07/18 27/04/18 24/01/18 25/10/17 -
Price 0.545 0.525 0.58 0.58 0.515 0.60 0.695 -
P/RPS 0.44 0.41 0.45 0.46 0.42 0.49 0.56 -14.88%
P/EPS 6.64 6.38 7.27 20.97 30.61 14.08 11.20 -29.49%
EY 15.07 15.67 13.76 4.77 3.27 7.10 8.93 41.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.51 0.52 0.47 0.56 0.64 -18.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment