[AJIYA] QoQ TTM Result on 31-Aug-2016 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
20-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2016
Quarter
31-Aug-2016 [#3]
Profit Trend
QoQ- -4.45%
YoY- -35.08%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Revenue 384,825 395,715 395,517 402,915 404,905 415,425 426,653 -6.64%
PBT 32,306 31,818 24,102 23,651 24,442 31,037 33,522 -2.43%
Tax -5,469 -5,743 -5,212 -5,744 -5,034 -5,763 -6,574 -11.53%
NP 26,837 26,075 18,890 17,907 19,408 25,274 26,948 -0.27%
-
NP to SH 23,091 20,311 14,369 13,106 13,716 19,520 21,054 6.34%
-
Tax Rate 16.93% 18.05% 21.62% 24.29% 20.60% 18.57% 19.61% -
Total Cost 357,988 369,640 376,627 385,008 385,497 390,151 399,705 -7.07%
-
Net Worth 331,997 331,997 321,974 316,006 304,062 313,311 309,323 4.82%
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Net Worth 331,997 331,997 321,974 316,006 304,062 313,311 309,323 4.82%
NOSH 304,584 304,584 150,455 76,146 76,015 76,231 76,187 151.68%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
NP Margin 6.97% 6.59% 4.78% 4.44% 4.79% 6.08% 6.32% -
ROE 6.96% 6.12% 4.46% 4.15% 4.51% 6.23% 6.81% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 126.34 129.92 262.88 529.13 532.66 544.95 560.00 -62.90%
EPS 7.58 6.67 9.55 17.21 18.04 25.61 27.63 -57.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 2.14 4.15 4.00 4.11 4.06 -58.35%
Adjusted Per Share Value based on latest NOSH - 304,584
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 126.34 129.92 129.85 132.28 132.94 136.39 140.08 -6.64%
EPS 7.58 6.67 4.72 4.30 4.50 6.41 6.91 6.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.0571 1.0375 0.9983 1.0287 1.0156 4.82%
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 0.81 0.72 0.595 0.82 3.74 3.61 4.22 -
P/RPS 0.64 0.55 0.23 0.15 0.70 0.66 0.75 -10.02%
P/EPS 10.68 10.80 6.23 4.76 20.73 14.10 15.27 -21.18%
EY 9.36 9.26 16.05 20.99 4.82 7.09 6.55 26.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.66 0.28 0.20 0.94 0.88 1.04 -20.28%
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 25/07/17 28/04/17 19/01/17 20/10/16 22/07/16 22/04/16 20/01/16 -
Price 0.825 0.91 0.69 0.80 4.13 3.32 3.52 -
P/RPS 0.65 0.70 0.26 0.15 0.78 0.61 0.63 2.10%
P/EPS 10.88 13.65 7.22 4.65 22.89 12.97 12.74 -9.97%
EY 9.19 7.33 13.84 21.51 4.37 7.71 7.85 11.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.83 0.32 0.19 1.03 0.81 0.87 -8.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment