[BESHOM] QoQ Quarter Result on 31-Jul-2002 [#1]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
18-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Jul-2002 [#1]
Profit Trend
QoQ- 193.37%
YoY- 31.17%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Quarter Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 21,691 24,078 23,611 19,573 21,183 21,258 21,935 -0.74%
PBT -1,175 1,358 1,878 1,416 -110 962 752 -
Tax -245 -613 -827 -810 110 -483 -498 -37.76%
NP -1,420 745 1,051 606 0 479 254 -
-
NP to SH -1,420 745 1,051 606 -649 479 254 -
-
Tax Rate - 45.14% 44.04% 57.20% - 50.21% 66.22% -
Total Cost 23,111 23,333 22,560 18,967 21,183 20,779 21,681 4.36%
-
Net Worth 78,745 82,273 80,747 79,098 68,802 69,598 69,235 8.98%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div 2,581 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 78,745 82,273 80,747 79,098 68,802 69,598 69,235 8.98%
NOSH 64,545 64,782 64,085 31,894 20,537 20,470 20,483 115.39%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin -6.55% 3.09% 4.45% 3.10% 0.00% 2.25% 1.16% -
ROE -1.80% 0.91% 1.30% 0.77% -0.94% 0.69% 0.37% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 33.61 37.17 36.84 61.37 103.14 103.85 107.08 -53.91%
EPS -2.20 1.15 1.64 1.90 -3.16 2.34 1.24 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.27 1.26 2.48 3.35 3.40 3.38 -49.39%
Adjusted Per Share Value based on latest NOSH - 31,894
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 7.22 8.02 7.86 6.52 7.05 7.08 7.30 -0.73%
EPS -0.47 0.25 0.35 0.20 -0.22 0.16 0.08 -
DPS 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2622 0.274 0.2689 0.2634 0.2291 0.2318 0.2306 8.96%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 31/01/03 - - - - - -
Price 1.96 1.94 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.83 5.22 0.00 0.00 0.00 0.00 0.00 -
P/EPS -89.09 168.70 0.00 0.00 0.00 0.00 0.00 -
EY -1.12 0.59 0.00 0.00 0.00 0.00 0.00 -
DY 2.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.53 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 02/07/03 27/03/03 23/12/02 18/09/02 28/06/02 29/03/02 27/12/01 -
Price 2.30 1.87 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.84 5.03 0.00 0.00 0.00 0.00 0.00 -
P/EPS -104.55 162.61 0.00 0.00 0.00 0.00 0.00 -
EY -0.96 0.61 0.00 0.00 0.00 0.00 0.00 -
DY 1.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.47 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment