[RAPID] QoQ TTM Result on 31-Dec-2023 [#2]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
20-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -19.37%
YoY- 335.16%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 25,744 26,608 30,477 29,567 28,465 28,661 29,070 -7.77%
PBT 17,590 14,919 19,285 4,450 4,659 5,223 6,079 102.92%
Tax -3,510 -2,578 -3,980 -2,751 -2,077 -2,387 -2,819 15.72%
NP 14,080 12,341 15,305 1,699 2,582 2,836 3,260 164.97%
-
NP to SH 14,080 12,341 15,305 1,699 2,582 2,836 3,144 171.44%
-
Tax Rate 19.95% 17.28% 20.64% 61.82% 44.58% 45.70% 46.37% -
Total Cost 11,664 14,267 15,172 27,868 25,883 25,825 25,810 -41.08%
-
Net Worth 174,241 172,103 173,172 159,275 160,344 160,344 159,275 6.16%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 174,241 172,103 173,172 159,275 160,344 160,344 159,275 6.16%
NOSH 106,896 106,896 106,896 106,896 107,491 107,491 107,491 -0.36%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 54.69% 46.38% 50.22% 5.75% 9.07% 9.89% 11.21% -
ROE 8.08% 7.17% 8.84% 1.07% 1.61% 1.77% 1.97% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 24.08 24.89 28.51 27.66 26.63 26.81 27.19 -7.77%
EPS 13.17 11.54 14.32 1.59 2.42 2.65 2.94 171.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.61 1.62 1.49 1.50 1.50 1.49 6.16%
Adjusted Per Share Value based on latest NOSH - 106,896
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 24.08 24.89 28.51 27.66 26.63 26.81 27.19 -7.77%
EPS 13.17 11.54 14.32 1.59 2.42 2.65 2.94 171.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.61 1.62 1.49 1.50 1.50 1.49 6.16%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.785 28.48 24.60 21.38 17.50 15.96 13.86 -
P/RPS 3.26 114.42 86.28 77.30 65.72 59.53 50.97 -83.98%
P/EPS 5.96 246.69 171.82 1,345.17 724.51 601.58 471.24 -94.55%
EY 16.78 0.41 0.58 0.07 0.14 0.17 0.21 1750.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 17.69 15.19 14.35 11.67 10.64 9.30 -86.11%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 20/02/24 24/11/23 29/08/23 19/05/23 28/02/23 17/11/22 -
Price 0.71 1.17 28.00 23.48 18.98 17.02 15.78 -
P/RPS 2.95 4.70 98.21 84.89 71.28 63.48 58.03 -86.25%
P/EPS 5.39 10.13 195.56 1,477.30 785.78 641.53 536.52 -95.33%
EY 18.55 9.87 0.51 0.07 0.13 0.16 0.19 2014.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.73 17.28 15.76 12.65 11.35 10.59 -87.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment