[RAPID] QoQ Annualized Quarter Result on 31-Dec-2023 [#2]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
20-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -53.98%
YoY- 1199.24%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 17,856 22,417 23,072 24,584 31,584 42,974 34,535 -35.50%
PBT 90,864 9,338 22,966 28,506 61,600 5,064 4,658 620.73%
Tax -12,100 -2,571 -3,508 -3,002 -6,184 -3,506 -2,589 178.75%
NP 78,764 6,767 19,458 25,504 55,416 1,558 2,069 1024.17%
-
NP to SH 78,764 6,767 19,458 25,504 55,416 1,558 2,069 1024.17%
-
Tax Rate 13.32% 27.53% 15.27% 10.53% 10.04% 69.23% 55.58% -
Total Cost -60,908 15,650 3,613 -920 -23,832 41,416 32,466 -
-
Net Worth 186,006 166,758 174,241 172,103 173,172 159,275 160,344 10.37%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 186,006 166,758 174,241 172,103 173,172 159,275 160,344 10.37%
NOSH 106,900 106,896 106,896 106,896 106,896 106,896 107,491 -0.36%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 441.11% 30.19% 84.34% 103.74% 175.46% 3.63% 5.99% -
ROE 42.34% 4.06% 11.17% 14.82% 32.00% 0.98% 1.29% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 16.70 20.97 21.58 23.00 29.55 40.20 32.31 -35.51%
EPS 73.68 6.31 18.20 23.86 51.84 1.46 1.94 1022.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.56 1.63 1.61 1.62 1.49 1.50 10.37%
Adjusted Per Share Value based on latest NOSH - 106,896
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 16.70 20.97 21.58 23.00 29.55 40.20 32.31 -35.51%
EPS 73.68 6.33 18.20 23.86 51.84 1.46 1.94 1022.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.5599 1.6299 1.6099 1.6199 1.4899 1.4999 10.37%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.67 0.865 0.785 28.48 24.60 21.38 17.50 -
P/RPS 4.01 4.12 3.64 123.84 83.26 53.18 54.17 -82.28%
P/EPS 0.91 13.66 4.31 119.37 47.45 1,466.91 904.15 -98.98%
EY 109.97 7.32 23.19 0.84 2.11 0.07 0.11 9773.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.55 0.48 17.69 15.19 14.35 11.67 -89.56%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 30/08/24 20/05/24 20/02/24 24/11/23 29/08/23 19/05/23 -
Price 0.665 0.705 0.71 1.17 28.00 23.38 18.98 -
P/RPS 3.98 3.36 3.29 5.09 94.77 58.16 58.75 -83.30%
P/EPS 0.90 11.14 3.90 4.90 54.01 1,604.13 980.62 -99.04%
EY 110.80 8.98 25.64 20.39 1.85 0.06 0.10 10471.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.44 0.73 17.28 15.69 12.65 -90.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment