[CNASIA] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -14.17%
YoY- -19.18%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 24,807 26,404 28,681 28,735 27,635 31,456 29,275 -10.46%
PBT -481 -407 683 963 1,122 1,679 920 -
Tax 6 6 6 6 7 7 7 -9.77%
NP -475 -401 689 969 1,129 1,686 927 -
-
NP to SH -475 -401 689 969 1,129 1,686 927 -
-
Tax Rate - - -0.88% -0.62% -0.62% -0.42% -0.76% -
Total Cost 25,282 26,805 27,992 27,766 26,506 29,770 28,348 -7.35%
-
Net Worth 38,799 35,818 34,849 40,179 37,412 42,524 36,693 3.79%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 38,799 35,818 34,849 40,179 37,412 42,524 36,693 3.79%
NOSH 48,499 44,772 42,499 48,999 45,624 52,499 45,300 4.65%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -1.91% -1.52% 2.40% 3.37% 4.09% 5.36% 3.17% -
ROE -1.22% -1.12% 1.98% 2.41% 3.02% 3.96% 2.53% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 51.15 58.97 67.48 58.64 60.57 59.92 64.62 -14.44%
EPS -0.98 -0.90 1.62 1.98 2.47 3.21 2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.82 0.82 0.82 0.81 0.81 -0.82%
Adjusted Per Share Value based on latest NOSH - 48,999
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 10.14 10.79 11.72 11.75 11.30 12.86 11.97 -10.48%
EPS -0.19 -0.16 0.28 0.40 0.46 0.69 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1586 0.1464 0.1424 0.1642 0.1529 0.1738 0.15 3.79%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.30 0.38 0.18 0.30 0.26 0.38 0.32 -
P/RPS 0.59 0.64 0.27 0.51 0.43 0.63 0.50 11.67%
P/EPS -30.63 -42.43 11.10 15.17 10.51 11.83 15.64 -
EY -3.26 -2.36 9.01 6.59 9.52 8.45 6.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.22 0.37 0.32 0.47 0.40 -3.36%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/07/09 27/05/09 02/03/09 19/11/08 26/08/08 21/05/08 03/03/08 -
Price 0.34 0.17 0.28 0.27 0.17 0.26 0.35 -
P/RPS 0.66 0.29 0.41 0.46 0.28 0.43 0.54 14.32%
P/EPS -34.72 -18.98 17.27 13.65 6.87 8.10 17.10 -
EY -2.88 -5.27 5.79 7.32 14.56 12.35 5.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.21 0.34 0.33 0.21 0.32 0.43 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment