[CNASIA] YoY TTM Result on 30-Sep-2008 [#3]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -14.17%
YoY- -19.18%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 13,102 17,341 23,249 28,735 27,446 27,678 21,441 -7.87%
PBT -4,500 -2,759 -230 963 1,192 809 298 -
Tax 7 7 7 6 7 7 7 0.00%
NP -4,493 -2,752 -223 969 1,199 816 305 -
-
NP to SH -4,493 -2,752 -223 969 1,199 816 305 -
-
Tax Rate - - - -0.62% -0.59% -0.87% -2.35% -
Total Cost 17,595 20,093 23,472 27,766 26,247 26,862 21,136 -3.00%
-
Net Worth 28,888 34,500 34,830 40,179 33,440 38,999 33,576 -2.47%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 28,888 34,500 34,830 40,179 33,440 38,999 33,576 -2.47%
NOSH 44,444 46,000 43,000 48,999 41,800 49,999 44,769 -0.12%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -34.29% -15.87% -0.96% 3.37% 4.37% 2.95% 1.42% -
ROE -15.55% -7.98% -0.64% 2.41% 3.59% 2.09% 0.91% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 29.48 37.70 54.07 58.64 65.66 55.36 47.89 -7.76%
EPS -10.11 -5.98 -0.52 1.98 2.87 1.63 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.75 0.81 0.82 0.80 0.78 0.75 -2.35%
Adjusted Per Share Value based on latest NOSH - 48,999
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 5.10 6.76 9.06 11.20 10.69 10.78 8.35 -7.88%
EPS -1.75 -1.07 -0.09 0.38 0.47 0.32 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1126 0.1344 0.1357 0.1566 0.1303 0.152 0.1308 -2.46%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.76 0.50 0.41 0.30 0.36 0.29 0.34 -
P/RPS 2.58 1.33 0.76 0.51 0.55 0.52 0.71 23.97%
P/EPS -7.52 -8.36 -79.06 15.17 12.55 17.77 49.91 -
EY -13.30 -11.97 -1.26 6.59 7.97 5.63 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.67 0.51 0.37 0.45 0.37 0.45 17.25%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 21/11/11 09/11/10 12/11/09 19/11/08 28/11/07 17/11/06 29/11/05 -
Price 0.72 0.59 0.60 0.27 0.31 0.31 0.29 -
P/RPS 2.44 1.57 1.11 0.46 0.47 0.56 0.61 25.97%
P/EPS -7.12 -9.86 -115.70 13.65 10.81 19.00 42.57 -
EY -14.04 -10.14 -0.86 7.32 9.25 5.26 2.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.79 0.74 0.33 0.39 0.40 0.39 19.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment