[CNASIA] YoY Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 10.43%
YoY- 8.81%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 9,366 10,888 15,344 20,776 21,316 17,529 11,534 -3.40%
PBT -3,772 -3,250 -398 515 472 50 -333 49.83%
Tax 5 5 5 4 5 5 5 0.00%
NP -3,767 -3,245 -393 519 477 55 -328 50.17%
-
NP to SH -3,767 -3,245 -393 519 477 55 -328 50.17%
-
Tax Rate - - - -0.78% -1.06% -10.00% - -
Total Cost 13,133 14,133 15,737 20,257 20,839 17,474 11,862 1.71%
-
Net Worth 29,500 33,802 35,370 38,689 34,690 42,899 35,142 -2.87%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - 216 - - -
Div Payout % - - - - 45.45% - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 29,500 33,802 35,370 38,689 34,690 42,899 35,142 -2.87%
NOSH 45,385 45,069 43,666 47,181 43,363 54,999 46,857 -0.53%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -40.22% -29.80% -2.56% 2.50% 2.24% 0.31% -2.84% -
ROE -12.77% -9.60% -1.11% 1.34% 1.38% 0.13% -0.93% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 20.64 24.16 35.14 44.03 49.16 31.87 24.62 -2.89%
EPS -8.30 -7.20 -0.90 1.10 1.10 0.10 -0.70 50.97%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.65 0.75 0.81 0.82 0.80 0.78 0.75 -2.35%
Adjusted Per Share Value based on latest NOSH - 48,999
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 3.83 4.45 6.27 8.49 8.71 7.16 4.71 -3.38%
EPS -1.54 -1.33 -0.16 0.21 0.19 0.02 -0.13 50.95%
DPS 0.00 0.00 0.00 0.00 0.09 0.00 0.00 -
NAPS 0.1206 0.1382 0.1446 0.1581 0.1418 0.1753 0.1436 -2.86%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.76 0.50 0.41 0.30 0.36 0.29 0.34 -
P/RPS 3.68 2.07 1.17 0.68 0.73 0.91 1.38 17.75%
P/EPS -9.16 -6.94 -45.56 27.27 32.73 290.00 -48.57 -24.26%
EY -10.92 -14.40 -2.20 3.67 3.06 0.34 -2.06 32.02%
DY 0.00 0.00 0.00 0.00 1.39 0.00 0.00 -
P/NAPS 1.17 0.67 0.51 0.37 0.45 0.37 0.45 17.25%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 21/11/11 09/11/10 12/11/09 19/11/08 28/11/07 17/11/06 29/11/05 -
Price 0.72 0.59 0.60 0.27 0.31 0.31 0.29 -
P/RPS 3.49 2.44 1.71 0.61 0.63 0.97 1.18 19.79%
P/EPS -8.67 -8.19 -66.67 24.55 28.18 310.00 -41.43 -22.93%
EY -11.53 -12.20 -1.50 4.07 3.55 0.32 -2.41 29.79%
DY 0.00 0.00 0.00 0.00 1.61 0.00 0.00 -
P/NAPS 1.11 0.79 0.74 0.33 0.39 0.40 0.39 19.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment