[CGB] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -46.2%
YoY- -10.08%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 89,335 83,577 76,279 58,122 60,993 62,887 63,322 25.81%
PBT -2,461 -969 -1,143 -728 566 1,264 2,042 -
Tax -2,837 -2,837 2,449 2,235 2,235 2,235 -3 9574.72%
NP -5,298 -3,806 1,306 1,507 2,801 3,499 2,039 -
-
NP to SH -5,016 -3,607 1,629 1,507 2,801 3,499 2,039 -
-
Tax Rate - - - - -394.88% -176.82% 0.15% -
Total Cost 94,633 87,383 74,973 56,615 58,192 59,388 61,283 33.63%
-
Net Worth 46,799 52,199 33,682 56,000 52,999 52,999 50,999 -5.57%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 875 875 875 875 - - - -
Div Payout % 0.00% 0.00% 53.71% 58.06% - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 46,799 52,199 33,682 56,000 52,999 52,999 50,999 -5.57%
NOSH 90,000 90,000 90,000 50,000 50,000 50,000 50,000 48.02%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -5.93% -4.55% 1.71% 2.59% 4.59% 5.56% 3.22% -
ROE -10.72% -6.91% 4.84% 2.69% 5.28% 6.60% 4.00% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 99.26 92.86 138.14 116.24 121.99 125.77 126.64 -15.00%
EPS -5.57 -4.01 2.95 3.01 5.60 7.00 4.08 -
DPS 0.97 0.97 1.58 1.75 0.00 0.00 0.00 -
NAPS 0.52 0.58 0.61 1.12 1.06 1.06 1.02 -36.20%
Adjusted Per Share Value based on latest NOSH - 50,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.71 10.96 10.00 7.62 8.00 8.24 8.30 25.81%
EPS -0.66 -0.47 0.21 0.20 0.37 0.46 0.27 -
DPS 0.11 0.11 0.11 0.11 0.00 0.00 0.00 -
NAPS 0.0613 0.0684 0.0442 0.0734 0.0695 0.0695 0.0669 -5.66%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.59 0.46 0.63 1.30 0.99 1.03 0.98 -
P/RPS 0.59 0.50 0.46 1.12 0.81 0.82 0.77 -16.27%
P/EPS -10.59 -11.48 21.35 43.13 17.67 14.72 24.03 -
EY -9.45 -8.71 4.68 2.32 5.66 6.79 4.16 -
DY 1.65 2.11 2.52 1.35 0.00 0.00 0.00 -
P/NAPS 1.13 0.79 1.03 1.16 0.93 0.97 0.96 11.49%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 29/11/18 28/08/18 30/05/18 28/02/18 28/11/17 -
Price 0.595 0.52 0.59 1.38 1.28 1.00 1.05 -
P/RPS 0.60 0.56 0.43 1.19 1.05 0.80 0.83 -19.46%
P/EPS -10.68 -12.97 20.00 45.79 22.85 14.29 25.75 -
EY -9.37 -7.71 5.00 2.18 4.38 7.00 3.88 -
DY 1.63 1.87 2.69 1.27 0.00 0.00 0.00 -
P/NAPS 1.14 0.90 0.97 1.23 1.21 0.94 1.03 7.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment