[CGB] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -824.22%
YoY- -187.04%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 111,406 99,962 96,068 55,776 65,306 56,146 52,626 13.30%
PBT -3,084 752 -1,718 -1,854 2,130 1,266 -10,114 -17.94%
Tax 0 -352 -130 0 0 0 2 -
NP -3,084 400 -1,848 -1,854 2,130 1,266 -10,112 -17.94%
-
NP to SH -3,084 -146 -2,052 -1,854 2,130 1,266 -10,112 -17.94%
-
Tax Rate - 46.81% - - 0.00% 0.00% - -
Total Cost 114,490 99,562 97,916 57,630 63,176 54,880 62,738 10.53%
-
Net Worth 42,517 47,699 47,699 56,000 48,697 44,952 51,750 -3.21%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 1,750 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 42,517 47,699 47,699 56,000 48,697 44,952 51,750 -3.21%
NOSH 91,000 90,000 90,000 50,000 50,000 45,869 45,797 12.11%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -2.77% 0.40% -1.92% -3.32% 3.26% 2.25% -19.21% -
ROE -7.25% -0.31% -4.30% -3.31% 4.37% 2.82% -19.54% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 123.15 111.07 106.74 111.55 135.45 122.40 114.91 1.15%
EPS -3.42 -0.16 -2.28 -3.70 4.48 2.76 -22.08 -26.69%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 0.47 0.53 0.53 1.12 1.01 0.98 1.13 -13.59%
Adjusted Per Share Value based on latest NOSH - 50,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 14.58 13.08 12.57 7.30 8.55 7.35 6.89 13.29%
EPS -0.40 -0.02 -0.27 -0.24 0.28 0.17 -1.32 -18.02%
DPS 0.00 0.00 0.00 0.23 0.00 0.00 0.00 -
NAPS 0.0556 0.0624 0.0624 0.0733 0.0637 0.0588 0.0677 -3.22%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.57 0.40 0.595 1.30 1.10 0.74 1.10 -
P/RPS 1.27 0.36 0.56 1.17 0.81 0.60 0.96 4.76%
P/EPS -46.05 -246.58 -26.10 -35.06 24.90 26.81 -4.98 44.82%
EY -2.17 -0.41 -3.83 -2.85 4.02 3.73 -20.07 -30.95%
DY 0.00 0.00 0.00 2.69 0.00 0.00 0.00 -
P/NAPS 3.34 0.75 1.12 1.16 1.09 0.76 0.97 22.86%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/09/21 27/08/20 28/08/19 28/08/18 25/08/17 25/08/16 25/08/15 -
Price 1.31 0.415 0.52 1.38 1.00 0.93 0.99 -
P/RPS 1.06 0.37 0.49 1.24 0.74 0.76 0.86 3.54%
P/EPS -38.43 -255.82 -22.81 -37.22 22.64 33.70 -4.48 43.02%
EY -2.60 -0.39 -4.38 -2.69 4.42 2.97 -22.30 -30.08%
DY 0.00 0.00 0.00 2.54 0.00 0.00 0.00 -
P/NAPS 2.79 0.78 0.98 1.23 0.99 0.95 0.88 21.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment