[CGB] QoQ TTM Result on 31-Mar-2015 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -36.64%
YoY- -513.87%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 52,618 53,255 53,567 56,089 59,141 61,586 61,644 -9.99%
PBT -11,980 -9,586 -5,685 -1,414 -1,029 36 382 -
Tax 1 -16 -18 -18 -19 -38 -49 -
NP -11,979 -9,602 -5,703 -1,432 -1,048 -2 333 -
-
NP to SH -11,979 -9,602 -5,703 -1,432 -1,048 -2 333 -
-
Tax Rate - - - - - 105.56% 12.83% -
Total Cost 64,597 62,857 59,270 57,521 60,189 61,588 61,311 3.53%
-
Net Worth 44,391 46,706 51,739 56,508 56,452 57,064 58,270 -16.54%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - 796 796 796 796 799 799 -
Div Payout % - 0.00% 0.00% 0.00% 0.00% 0.00% 240.20% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 44,391 46,706 51,739 56,508 56,452 57,064 58,270 -16.54%
NOSH 45,764 45,790 45,787 45,942 45,526 46,019 45,882 -0.17%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -22.77% -18.03% -10.65% -2.55% -1.77% 0.00% 0.54% -
ROE -26.98% -20.56% -11.02% -2.53% -1.86% 0.00% 0.57% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 114.98 116.30 116.99 122.09 129.91 133.83 134.35 -9.83%
EPS -26.18 -20.97 -12.46 -3.12 -2.30 0.00 0.73 -
DPS 0.00 1.75 1.75 1.75 1.75 1.74 1.74 -
NAPS 0.97 1.02 1.13 1.23 1.24 1.24 1.27 -16.40%
Adjusted Per Share Value based on latest NOSH - 45,942
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 6.97 7.06 7.10 7.43 7.84 8.16 8.17 -10.02%
EPS -1.59 -1.27 -0.76 -0.19 -0.14 0.00 0.04 -
DPS 0.00 0.11 0.11 0.11 0.11 0.11 0.11 -
NAPS 0.0588 0.0619 0.0686 0.0749 0.0748 0.0756 0.0772 -16.55%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.88 0.90 1.10 0.88 1.00 0.85 0.755 -
P/RPS 0.77 0.77 0.94 0.72 0.77 0.64 0.56 23.58%
P/EPS -3.36 -4.29 -8.83 -28.23 -43.44 -19,558.25 104.03 -
EY -29.74 -23.30 -11.32 -3.54 -2.30 -0.01 0.96 -
DY 0.00 1.94 1.59 1.99 1.75 2.04 2.31 -
P/NAPS 0.91 0.88 0.97 0.72 0.81 0.69 0.59 33.38%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 26/11/15 25/08/15 27/05/15 27/02/15 24/11/14 22/08/14 -
Price 0.75 0.92 0.99 0.99 0.965 1.08 0.89 -
P/RPS 0.65 0.79 0.85 0.81 0.74 0.81 0.66 -1.00%
P/EPS -2.87 -4.39 -7.95 -31.76 -41.92 -24,850.49 122.63 -
EY -34.90 -22.79 -12.58 -3.15 -2.39 0.00 0.82 -
DY 0.00 1.90 1.77 1.77 1.81 1.61 1.96 -
P/NAPS 0.77 0.90 0.88 0.80 0.78 0.87 0.70 6.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment