[PGF] QoQ Cumulative Quarter Result on 30-Nov-2017 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
26-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
30-Nov-2017 [#3]
Profit Trend
QoQ- 675.76%
YoY- 50.05%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 32,996 17,019 56,009 42,738 26,537 11,702 47,889 -21.93%
PBT 3,010 1,507 2,741 3,488 456 -1,372 43,271 -83.00%
Tax -37 -37 -779 -160 -27 -15 -8,907 -97.38%
NP 2,973 1,470 1,962 3,328 429 -1,387 34,364 -80.35%
-
NP to SH 2,973 1,470 1,962 3,328 429 -1,387 34,364 -80.35%
-
Tax Rate 1.23% 2.46% 28.42% 4.59% 5.92% - 20.58% -
Total Cost 30,023 15,549 54,047 39,410 26,108 13,089 13,525 69.92%
-
Net Worth 164,134 162,630 161,302 162,662 159,091 157,959 159,335 1.99%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 164,134 162,630 161,302 162,662 159,091 157,959 159,335 1.99%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 9.01% 8.64% 3.50% 7.79% 1.62% -11.85% 71.76% -
ROE 1.81% 0.90% 1.22% 2.05% 0.27% -0.88% 21.57% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 20.63 10.64 35.01 26.72 16.66 7.31 29.94 -21.93%
EPS 1.86 0.92 1.23 2.08 0.27 -0.87 21.48 -80.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.026 1.0166 1.0083 1.0168 0.9987 0.9874 0.996 1.99%
Adjusted Per Share Value based on latest NOSH - 159,974
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 17.01 8.77 28.88 22.04 13.68 6.03 24.69 -21.94%
EPS 1.53 0.76 1.01 1.72 0.22 -0.72 17.72 -80.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8463 0.8385 0.8317 0.8387 0.8203 0.8144 0.8215 1.99%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.45 0.45 0.535 0.43 0.37 0.64 0.31 -
P/RPS 2.18 4.23 1.53 1.61 2.22 8.75 1.04 63.56%
P/EPS 24.21 48.97 43.62 20.67 137.39 -73.82 1.44 552.91%
EY 4.13 2.04 2.29 4.84 0.73 -1.35 69.29 -84.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.53 0.42 0.37 0.65 0.31 26.21%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 29/10/18 27/07/18 27/04/18 26/01/18 26/10/17 28/07/17 28/04/17 -
Price 0.43 0.42 0.49 0.515 0.385 0.62 0.305 -
P/RPS 2.08 3.95 1.40 1.93 2.31 8.48 1.02 60.59%
P/EPS 23.14 45.71 39.95 24.76 142.96 -71.51 1.42 539.50%
EY 4.32 2.19 2.50 4.04 0.70 -1.40 70.43 -84.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.49 0.51 0.39 0.63 0.31 22.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment