[ATAIMS] QoQ TTM Result on 31-Mar-2018 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 230.18%
YoY- -30.13%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 2,633,638 1,830,634 1,167,979 619,065 121,526 111,691 105,444 749.46%
PBT 138,399 98,382 63,465 22,145 9,723 7,861 7,588 589.24%
Tax -29,957 -22,595 -14,819 -6,282 -21,908 -21,648 -21,662 24.05%
NP 108,442 75,787 48,646 15,863 -12,185 -13,787 -14,074 -
-
NP to SH 108,442 75,787 48,646 15,863 -12,185 -13,787 -14,074 -
-
Tax Rate 21.65% 22.97% 23.35% 28.37% 225.32% 275.38% 285.48% -
Total Cost 2,525,196 1,754,847 1,119,333 603,202 133,711 125,478 119,518 660.02%
-
Net Worth 516,158 481,748 447,337 439,278 57,492 43,174 43,306 419.43%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 516,158 481,748 447,337 439,278 57,492 43,174 43,306 419.43%
NOSH 1,147,019 1,147,019 1,147,019 1,147,019 114,915 103,461 104,553 391.58%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 4.12% 4.14% 4.16% 2.56% -10.03% -12.34% -13.35% -
ROE 21.01% 15.73% 10.87% 3.61% -21.19% -31.93% -32.50% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 229.61 159.60 101.83 56.16 105.75 107.95 100.85 72.80%
EPS 9.45 6.61 4.24 1.44 -10.60 -13.33 -13.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.42 0.39 0.3985 0.5003 0.4173 0.4142 5.66%
Adjusted Per Share Value based on latest NOSH - 1,147,019
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 218.67 152.00 96.98 51.40 10.09 9.27 8.76 749.13%
EPS 9.00 6.29 4.04 1.32 -1.01 -1.14 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4286 0.40 0.3714 0.3647 0.0477 0.0358 0.036 419.04%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.65 1.64 1.43 1.60 1.48 1.24 1.31 -
P/RPS 0.72 1.03 1.40 2.85 1.40 1.15 1.30 -32.48%
P/EPS 17.45 24.82 33.72 111.19 -13.96 -9.31 -9.73 -
EY 5.73 4.03 2.97 0.90 -7.16 -10.75 -10.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 3.90 3.67 4.02 2.96 2.97 3.16 10.45%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 22/11/18 28/08/18 31/05/18 26/02/18 21/11/17 23/08/17 -
Price 1.77 1.70 1.51 1.50 1.76 1.34 1.25 -
P/RPS 0.77 1.07 1.48 2.67 1.66 1.24 1.24 -27.15%
P/EPS 18.72 25.73 35.60 104.24 -16.60 -10.06 -9.29 -
EY 5.34 3.89 2.81 0.96 -6.02 -9.94 -10.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.93 4.05 3.87 3.76 3.52 3.21 3.02 19.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment