[ATAIMS] QoQ Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 11061.14%
YoY- 16.91%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 2,105,533 1,268,363 576,758 2,308,458 90,959 56,794 27,844 1674.18%
PBT 115,800 74,294 39,098 125,785 -452 -1,943 -2,222 -
Tax -24,068 -16,328 -8,542 -33,273 -392 -15 -5 27971.93%
NP 91,732 57,966 30,556 92,512 -844 -1,958 -2,227 -
-
NP to SH 91,732 57,966 30,556 92,512 -844 -1,958 -2,227 -
-
Tax Rate 20.78% 21.98% 21.85% 26.45% - - - -
Total Cost 2,013,801 1,210,397 546,202 2,215,946 91,803 58,752 30,071 1536.51%
-
Net Worth 516,158 481,748 447,337 439,278 57,492 43,693 43,306 419.43%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 516,158 481,748 447,337 439,278 57,492 43,693 43,306 419.43%
NOSH 1,147,019 1,147,019 1,147,019 1,147,019 114,915 104,705 104,553 391.58%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 4.36% 4.57% 5.30% 4.01% -0.93% -3.45% -8.00% -
ROE 17.77% 12.03% 6.83% 21.06% -1.47% -4.48% -5.14% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 183.57 110.58 50.28 209.42 79.15 54.24 26.63 260.93%
EPS 8.00 5.05 2.66 8.82 -0.81 -1.87 -2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.42 0.39 0.3985 0.5003 0.4173 0.4142 5.66%
Adjusted Per Share Value based on latest NOSH - 1,147,019
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 174.82 105.31 47.89 191.67 7.55 4.72 2.31 1675.13%
EPS 7.62 4.81 2.54 7.68 -0.07 -0.16 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4286 0.40 0.3714 0.3647 0.0477 0.0363 0.036 419.04%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.65 1.64 1.43 1.60 1.48 1.24 1.31 -
P/RPS 0.90 1.48 2.84 0.76 1.87 2.29 4.92 -67.67%
P/EPS 20.63 32.45 53.68 19.06 -201.51 -66.31 -61.50 -
EY 4.85 3.08 1.86 5.25 -0.50 -1.51 -1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 3.90 3.67 4.02 2.96 2.97 3.16 10.45%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 22/11/18 28/08/18 31/05/18 26/02/18 21/11/17 23/08/17 -
Price 1.77 1.70 1.51 1.50 1.76 1.34 1.25 -
P/RPS 0.96 1.54 3.00 0.72 2.22 2.47 4.69 -65.16%
P/EPS 22.13 33.64 56.68 17.87 -239.63 -71.66 -58.69 -
EY 4.52 2.97 1.76 5.59 -0.42 -1.40 -1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.93 4.05 3.87 3.76 3.52 3.21 3.02 19.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment