[ATAIMS] QoQ TTM Result on 30-Sep-2018 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 55.79%
YoY- 649.7%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 3,167,910 2,908,559 2,633,638 1,830,634 1,167,979 619,065 121,526 784.42%
PBT 146,040 152,499 138,399 98,382 63,465 22,145 9,723 511.79%
Tax -39,083 -39,558 -29,957 -22,595 -14,819 -6,282 -21,908 47.24%
NP 106,957 112,941 108,442 75,787 48,646 15,863 -12,185 -
-
NP to SH 106,957 112,941 108,442 75,787 48,646 15,863 -12,185 -
-
Tax Rate 26.76% 25.94% 21.65% 22.97% 23.35% 28.37% 225.32% -
Total Cost 3,060,953 2,795,618 2,525,196 1,754,847 1,119,333 603,202 133,711 710.86%
-
Net Worth 650,360 600,426 516,158 481,748 447,337 439,278 57,492 406.16%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 650,360 600,426 516,158 481,748 447,337 439,278 57,492 406.16%
NOSH 1,204,370 1,204,370 1,147,019 1,147,019 1,147,019 1,147,019 114,915 380.97%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.38% 3.88% 4.12% 4.14% 4.16% 2.56% -10.03% -
ROE 16.45% 18.81% 21.01% 15.73% 10.87% 3.61% -21.19% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 263.03 251.90 229.61 159.60 101.83 56.16 105.75 83.88%
EPS 8.88 9.78 9.45 6.61 4.24 1.44 -10.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.52 0.45 0.42 0.39 0.3985 0.5003 5.23%
Adjusted Per Share Value based on latest NOSH - 1,147,019
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 262.94 241.41 218.59 151.94 96.94 51.38 10.09 784.24%
EPS 8.88 9.37 9.00 6.29 4.04 1.32 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5398 0.4984 0.4284 0.3999 0.3713 0.3646 0.0477 406.29%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.58 1.71 1.65 1.64 1.43 1.60 1.48 -
P/RPS 0.60 0.68 0.72 1.03 1.40 2.85 1.40 -43.24%
P/EPS 17.79 17.48 17.45 24.82 33.72 111.19 -13.96 -
EY 5.62 5.72 5.73 4.03 2.97 0.90 -7.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 3.29 3.67 3.90 3.67 4.02 2.96 -0.67%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 29/05/19 26/02/19 22/11/18 28/08/18 31/05/18 26/02/18 -
Price 1.44 1.65 1.77 1.70 1.51 1.50 1.76 -
P/RPS 0.55 0.66 0.77 1.07 1.48 2.67 1.66 -52.21%
P/EPS 16.21 16.87 18.72 25.73 35.60 104.24 -16.60 -
EY 6.17 5.93 5.34 3.89 2.81 0.96 -6.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 3.17 3.93 4.05 3.87 3.76 3.52 -16.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment