[EPIC] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[EPIC] EASTERN PACIFIC IND. CORP
Announcement Date
14-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -39.94%
YoY- -27.7%
Quarter Report
Latest QR
Upcoming QR
EPIC's Result
EPIC's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 61,522 59,555 56,798 53,038 48,438 45,364 43,829 25.33%
PBT 19,942 24,419 23,958 24,271 22,045 19,079 18,865 3.76%
Tax -9,413 -9,004 -7,332 -7,477 5,945 6,535 5,856 -
NP 10,529 15,415 16,626 16,794 27,990 25,614 24,721 -43.36%
-
NP to SH 10,546 15,432 16,643 16,811 27,990 25,614 24,721 -43.30%
-
Tax Rate 47.20% 36.87% 30.60% 30.81% -26.97% -34.25% -31.04% -
Total Cost 50,993 44,140 40,172 36,244 20,448 19,750 19,108 92.28%
-
Net Worth 254,911 254,104 250,222 242,184 253,377 247,697 238,843 4.43%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 13,701 8,072 8,072 8,072 8,068 8,068 8,070 42.26%
Div Payout % 129.92% 52.31% 48.51% 48.02% 28.83% 31.50% 32.65% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 254,911 254,104 250,222 242,184 253,377 247,697 238,843 4.43%
NOSH 80,413 80,668 80,716 80,728 80,693 80,683 80,690 -0.22%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 17.11% 25.88% 29.27% 31.66% 57.79% 56.46% 56.40% -
ROE 4.14% 6.07% 6.65% 6.94% 11.05% 10.34% 10.35% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 76.51 73.83 70.37 65.70 60.03 56.22 54.32 25.62%
EPS 13.11 19.13 20.62 20.82 34.69 31.75 30.64 -43.18%
DPS 17.00 10.00 10.00 10.00 10.00 10.00 10.00 42.39%
NAPS 3.17 3.15 3.10 3.00 3.14 3.07 2.96 4.67%
Adjusted Per Share Value based on latest NOSH - 80,728
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 36.88 35.70 34.05 31.79 29.04 27.19 26.27 25.35%
EPS 6.32 9.25 9.98 10.08 16.78 15.35 14.82 -43.31%
DPS 8.21 4.84 4.84 4.84 4.84 4.84 4.84 42.18%
NAPS 1.5281 1.5233 1.50 1.4518 1.5189 1.4849 1.4318 4.43%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 01/11/02 13/08/02 20/05/02 14/02/02 12/11/01 13/08/01 22/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment