[EPIC] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[EPIC] EASTERN PACIFIC IND. CORP
Announcement Date
14-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -17.16%
YoY- -23.72%
Quarter Report
Latest QR
Upcoming QR
EPIC's Result
EPIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 80,106 70,512 62,246 52,699 41,350 49,362 81,859 0.02%
PBT 31,256 28,767 20,247 24,529 17,069 27,163 26,824 -0.16%
Tax -7,876 -8,933 -9,035 -6,793 6,182 1,037 -9,486 0.19%
NP 23,380 19,834 11,212 17,736 23,251 28,200 17,338 -0.31%
-
NP to SH 23,380 19,834 11,212 17,736 23,251 28,200 17,338 -0.31%
-
Tax Rate 25.20% 31.05% 44.62% 27.69% -36.22% -3.82% 35.36% -
Total Cost 56,726 50,678 51,034 34,963 18,099 21,162 64,521 0.13%
-
Net Worth 269,779 254,021 244,367 248,416 235,494 217,729 195,959 -0.33%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 11,308 5,241 9,807 - 8,064 - - -100.00%
Div Payout % 48.37% 26.43% 87.47% - 34.69% - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 269,779 254,021 244,367 248,416 235,494 217,729 195,959 -0.33%
NOSH 161,544 80,641 81,728 80,654 80,648 80,640 80,641 -0.73%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 29.19% 28.13% 18.01% 33.66% 56.23% 57.13% 21.18% -
ROE 8.67% 7.81% 4.59% 7.14% 9.87% 12.95% 8.85% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 49.59 87.44 76.16 65.34 51.27 61.21 101.51 0.76%
EPS 14.50 12.30 13.90 21.99 28.83 34.97 21.50 0.41%
DPS 7.00 6.50 12.00 0.00 10.00 0.00 0.00 -100.00%
NAPS 1.67 3.15 2.99 3.08 2.92 2.70 2.43 0.39%
Adjusted Per Share Value based on latest NOSH - 80,728
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 48.02 42.27 37.31 31.59 24.79 29.59 49.07 0.02%
EPS 14.02 11.89 6.72 10.63 13.94 16.91 10.39 -0.31%
DPS 6.78 3.14 5.88 0.00 4.83 0.00 0.00 -100.00%
NAPS 1.6173 1.5228 1.4649 1.4892 1.4117 1.3052 1.1747 -0.33%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 - - - - - -
Price 1.75 2.95 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.53 3.37 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.09 11.99 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.27 8.34 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 4.00 2.20 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.05 0.94 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 17/02/05 24/03/04 21/02/03 14/02/02 23/02/01 28/02/00 - -
Price 1.71 3.88 1.70 0.00 0.00 0.00 0.00 -
P/RPS 3.45 4.44 2.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.82 15.78 12.39 0.00 0.00 0.00 0.00 -100.00%
EY 8.46 6.34 8.07 0.00 0.00 0.00 0.00 -100.00%
DY 4.09 1.68 7.06 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.02 1.23 0.57 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment