[EPIC] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[EPIC] EASTERN PACIFIC IND. CORP
Announcement Date
14-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -39.94%
YoY- -27.7%
Quarter Report
Latest QR
Upcoming QR
EPIC's Result
EPIC's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 80,057 70,512 62,246 53,038 41,350 21,642 -1.36%
PBT 31,302 28,492 19,284 24,271 17,068 14,725 -0.79%
Tax -7,876 -8,370 -9,150 -7,477 6,183 1,113 -
NP 23,426 20,122 10,134 16,794 23,251 15,838 -0.41%
-
NP to SH 23,426 20,122 10,134 16,811 23,251 15,838 -0.41%
-
Tax Rate 25.16% 29.38% 47.45% 30.81% -36.23% -7.56% -
Total Cost 56,631 50,390 52,112 36,244 18,099 5,804 -2.36%
-
Net Worth 272,848 254,213 284,999 242,184 235,591 217,794 -0.23%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 11,374 9,684 10,378 8,072 8,070 5,646 -0.73%
Div Payout % 48.55% 48.13% 102.42% 48.02% 34.71% 35.65% -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 272,848 254,213 284,999 242,184 235,591 217,794 -0.23%
NOSH 163,382 80,702 94,999 80,728 80,682 80,664 -0.73%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 29.26% 28.54% 16.28% 31.66% 56.23% 73.18% -
ROE 8.59% 7.92% 3.56% 6.94% 9.87% 7.27% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 49.00 87.37 65.52 65.70 51.25 26.83 -0.63%
EPS 14.34 24.93 10.67 20.82 28.82 19.63 0.33%
DPS 6.96 12.00 10.93 10.00 10.00 7.00 0.00%
NAPS 1.67 3.15 3.00 3.00 2.92 2.70 0.50%
Adjusted Per Share Value based on latest NOSH - 80,728
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 47.99 42.27 37.31 31.79 24.79 12.97 -1.36%
EPS 14.04 12.06 6.08 10.08 13.94 9.49 -0.41%
DPS 6.82 5.81 6.22 4.84 4.84 3.38 -0.73%
NAPS 1.6356 1.5239 1.7085 1.4518 1.4123 1.3056 -0.23%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 - - - - -
Price 1.75 2.95 0.00 0.00 0.00 0.00 -
P/RPS 3.57 3.38 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.21 11.83 0.00 0.00 0.00 0.00 -100.00%
EY 8.19 8.45 0.00 0.00 0.00 0.00 -100.00%
DY 3.98 4.07 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.05 0.94 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 17/02/05 24/03/04 21/02/03 14/02/02 23/02/01 - -
Price 1.71 3.88 1.70 0.00 0.00 0.00 -
P/RPS 3.49 4.44 2.59 0.00 0.00 0.00 -100.00%
P/EPS 11.93 15.56 15.94 0.00 0.00 0.00 -100.00%
EY 8.38 6.43 6.27 0.00 0.00 0.00 -100.00%
DY 4.07 3.09 6.43 0.00 0.00 0.00 -100.00%
P/NAPS 1.02 1.23 0.57 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment