[PPHB] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 10.79%
YoY- 208.13%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 163,769 163,113 157,789 152,673 147,299 144,595 143,975 8.92%
PBT 4,459 3,922 3,753 3,211 2,536 1,902 2,410 50.43%
Tax -1,325 2,229 1,431 1,411 1,636 -1,514 -989 21.42%
NP 3,134 6,151 5,184 4,622 4,172 388 1,421 69.02%
-
NP to SH 3,134 6,151 5,184 4,622 4,172 388 1,421 69.02%
-
Tax Rate 29.72% -56.83% -38.13% -43.94% -64.51% 79.60% 41.04% -
Total Cost 160,635 156,962 152,605 148,051 143,127 144,207 142,554 8.24%
-
Net Worth 97,899 98,249 96,430 100,858 100,957 98,807 96,082 1.25%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 97,899 98,249 96,430 100,858 100,957 98,807 96,082 1.25%
NOSH 109,999 110,392 109,580 110,833 109,735 113,571 110,439 -0.26%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.91% 3.77% 3.29% 3.03% 2.83% 0.27% 0.99% -
ROE 3.20% 6.26% 5.38% 4.58% 4.13% 0.39% 1.48% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 148.88 147.76 143.99 137.75 134.23 127.32 130.37 9.21%
EPS 2.85 5.57 4.73 4.17 3.80 0.34 1.29 69.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.88 0.91 0.92 0.87 0.87 1.51%
Adjusted Per Share Value based on latest NOSH - 110,833
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 61.41 61.16 59.16 57.25 55.23 54.22 53.98 8.93%
EPS 1.18 2.31 1.94 1.73 1.56 0.15 0.53 70.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3671 0.3684 0.3616 0.3782 0.3785 0.3705 0.3603 1.24%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.19 0.19 0.21 0.26 0.19 0.27 0.27 -
P/RPS 0.13 0.13 0.15 0.19 0.14 0.21 0.21 -27.25%
P/EPS 6.67 3.41 4.44 6.23 5.00 79.03 20.98 -53.25%
EY 15.00 29.33 22.53 16.04 20.01 1.27 4.77 113.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.24 0.29 0.21 0.31 0.31 -22.77%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 20/02/09 21/11/08 22/08/08 23/05/08 22/02/08 23/11/07 21/08/07 -
Price 0.33 0.22 0.21 0.30 0.22 0.23 0.25 -
P/RPS 0.22 0.15 0.15 0.22 0.16 0.18 0.19 10.21%
P/EPS 11.58 3.95 4.44 7.19 5.79 67.32 19.43 -29.06%
EY 8.63 25.33 22.53 13.90 17.28 1.49 5.15 40.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.25 0.24 0.33 0.24 0.26 0.29 17.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment