[PPHB] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 6.06%
YoY- 103.28%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 150,503 156,883 160,540 159,883 153,852 149,034 111,774 -0.30%
PBT 6,937 7,637 7,581 7,426 7,446 7,273 6,242 -0.10%
Tax -1,279 -1,196 -1,073 -984 -1,372 -1,122 -1,108 -0.14%
NP 5,658 6,441 6,508 6,442 6,074 6,151 5,134 -0.09%
-
NP to SH 5,658 6,441 6,508 6,442 6,074 6,151 5,134 -0.09%
-
Tax Rate 18.44% 15.66% 14.15% 13.25% 18.43% 15.43% 17.75% -
Total Cost 144,845 150,442 154,032 153,441 147,778 142,883 106,640 -0.31%
-
Net Worth 65,238 65,517 87,550 85,558 82,860 82,016 80,320 0.21%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 65,238 65,517 87,550 85,558 82,860 82,016 80,320 0.21%
NOSH 32,619 32,758 32,790 32,655 32,622 32,806 32,387 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.76% 4.11% 4.05% 4.03% 3.95% 4.13% 4.59% -
ROE 8.67% 9.83% 7.43% 7.53% 7.33% 7.50% 6.39% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 461.40 478.91 489.60 489.60 471.62 454.28 345.12 -0.29%
EPS 17.35 19.66 19.85 19.73 18.62 18.75 15.85 -0.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.67 2.62 2.54 2.50 2.48 0.21%
Adjusted Per Share Value based on latest NOSH - 32,655
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 56.49 58.88 60.25 60.01 57.74 55.93 41.95 -0.30%
EPS 2.12 2.42 2.44 2.42 2.28 2.31 1.93 -0.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2448 0.2459 0.3286 0.3211 0.311 0.3078 0.3015 0.21%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.57 0.55 0.55 0.83 1.15 1.54 0.00 -
P/RPS 0.12 0.11 0.11 0.17 0.24 0.34 0.00 -100.00%
P/EPS 3.29 2.80 2.77 4.21 6.18 8.21 0.00 -100.00%
EY 30.43 35.75 36.09 23.77 16.19 12.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.21 0.32 0.45 0.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 22/05/01 23/02/01 20/11/00 18/08/00 - - -
Price 0.70 0.53 0.50 0.65 1.04 0.00 0.00 -
P/RPS 0.15 0.11 0.10 0.13 0.22 0.00 0.00 -100.00%
P/EPS 4.04 2.70 2.52 3.29 5.59 0.00 0.00 -100.00%
EY 24.78 37.10 39.69 30.35 17.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.27 0.19 0.25 0.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment