[PPHB] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 20.16%
YoY- 5.54%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 117,666 129,281 134,626 165,106 144,189 0 -100.00%
PBT -1,224 5,564 3,584 6,098 6,064 0 -100.00%
Tax -618 -2,130 -762 -129 -408 0 -100.00%
NP -1,842 3,433 2,821 5,969 5,656 0 -100.00%
-
NP to SH -1,842 3,433 2,821 5,969 5,656 0 -100.00%
-
Tax Rate - 38.28% 21.26% 2.12% 6.73% - -
Total Cost 119,509 125,848 131,805 159,137 138,533 0 -100.00%
-
Net Worth 94,326 92,278 90,591 85,618 75,942 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 94,326 92,278 90,591 85,618 75,942 0 -100.00%
NOSH 54,900 43,941 33,062 32,678 20,692 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -1.57% 2.66% 2.10% 3.62% 3.92% 0.00% -
ROE -1.95% 3.72% 3.11% 6.97% 7.45% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 214.56 294.21 407.19 505.24 696.81 0.00 -100.00%
EPS -3.36 7.81 8.53 18.27 27.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 2.10 2.74 2.62 3.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 32,655
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 44.12 48.47 50.48 61.91 54.06 0.00 -100.00%
EPS -0.69 1.29 1.06 2.24 2.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3537 0.346 0.3397 0.321 0.2848 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.41 0.48 0.63 0.83 0.00 0.00 -
P/RPS 0.19 0.16 0.15 0.16 0.00 0.00 -100.00%
P/EPS -12.20 6.14 7.38 4.54 0.00 0.00 -100.00%
EY -8.20 16.28 13.54 22.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.23 0.32 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 14/11/03 15/11/02 16/11/01 20/11/00 19/11/99 - -
Price 0.61 0.41 0.53 0.65 0.00 0.00 -
P/RPS 0.28 0.14 0.13 0.13 0.00 0.00 -100.00%
P/EPS -18.15 5.25 6.21 3.56 0.00 0.00 -100.00%
EY -5.51 19.06 16.10 28.10 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.20 0.19 0.25 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment