[DATAPRP] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -44.2%
YoY- -134.38%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 41,834 40,233 40,233 35,539 37,781 33,810 40,217 2.65%
PBT -9,648 -9,916 -9,916 -11,824 -8,210 -10,272 -7,248 20.94%
Tax -22 -13 -13 -13 -2 -2 -2 392.45%
NP -9,670 -9,929 -9,929 -11,837 -8,212 -10,274 -7,250 21.10%
-
NP to SH -9,643 -9,927 -9,927 -11,836 -8,208 -10,187 -7,661 16.52%
-
Tax Rate - - - - - - - -
Total Cost 51,504 50,162 50,162 47,376 45,993 44,084 47,467 5.57%
-
Net Worth 17,380 12,774 12,641 16,855 21,069 21,069 25,283 -22.05%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 17,380 12,774 12,641 16,855 21,069 21,069 25,283 -22.05%
NOSH 463,535 437,395 421,395 421,395 421,395 421,395 421,395 6.54%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -23.12% -24.68% -24.68% -33.31% -21.74% -30.39% -18.03% -
ROE -55.48% -77.71% -78.52% -70.22% -38.96% -48.35% -30.30% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.63 9.45 9.55 8.43 8.97 8.02 9.54 0.62%
EPS -2.22 -2.33 -2.36 -2.81 -1.95 -2.42 -1.82 14.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.03 0.03 0.04 0.05 0.05 0.06 -23.62%
Adjusted Per Share Value based on latest NOSH - 421,395
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.59 5.38 5.38 4.75 5.05 4.52 5.38 2.57%
EPS -1.29 -1.33 -1.33 -1.58 -1.10 -1.36 -1.02 16.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0232 0.0171 0.0169 0.0225 0.0282 0.0282 0.0338 -22.13%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.185 0.17 0.195 0.22 0.205 0.255 0.22 -
P/RPS 1.92 1.80 2.04 2.61 2.29 3.18 2.31 -11.56%
P/EPS -8.34 -7.29 -8.28 -7.83 -10.52 -10.55 -12.10 -21.91%
EY -12.00 -13.71 -12.08 -12.77 -9.50 -9.48 -8.26 28.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.63 5.67 6.50 5.50 4.10 5.10 3.67 16.70%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 27/11/19 29/05/19 26/02/19 29/11/18 29/08/18 -
Price 0.175 0.185 0.19 0.185 0.21 0.235 0.225 -
P/RPS 1.82 1.96 1.99 2.19 2.34 2.93 2.36 -15.86%
P/EPS -7.89 -7.94 -8.07 -6.59 -10.78 -9.72 -12.38 -25.88%
EY -12.68 -12.60 -12.40 -15.18 -9.28 -10.29 -8.08 34.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.38 6.17 6.33 4.63 4.20 4.70 3.75 10.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment