[PRKCORP] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 7.92%
YoY- -51.84%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 99,024 99,237 109,855 108,124 102,102 114,496 134,725 -18.54%
PBT 32,450 30,476 29,980 31,369 31,431 38,134 41,892 -15.64%
Tax -9,582 -8,629 -9,059 -9,377 -9,643 -11,340 -7,234 20.58%
NP 22,868 21,847 20,921 21,992 21,788 26,794 34,658 -24.19%
-
NP to SH 12,987 12,491 10,080 10,905 10,105 13,455 22,508 -30.66%
-
Tax Rate 29.53% 28.31% 30.22% 29.89% 30.68% 29.74% 17.27% -
Total Cost 76,156 77,390 88,934 86,132 80,314 87,702 100,067 -16.62%
-
Net Worth 384,133 381,477 378,674 375,921 372,216 299,491 369,879 2.55%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 1,882 1,882 2,495 2,495 2,495 2,495 2,499 -17.21%
Div Payout % 14.49% 15.07% 24.76% 22.89% 24.70% 18.55% 11.11% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 384,133 381,477 378,674 375,921 372,216 299,491 369,879 2.55%
NOSH 100,034 100,125 100,178 99,979 99,789 99,830 99,967 0.04%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 23.09% 22.01% 19.04% 20.34% 21.34% 23.40% 25.72% -
ROE 3.38% 3.27% 2.66% 2.90% 2.71% 4.49% 6.09% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 98.99 99.11 109.66 108.15 102.32 114.69 134.77 -18.57%
EPS 12.98 12.48 10.06 10.91 10.13 13.48 22.52 -30.71%
DPS 1.88 1.88 2.50 2.50 2.50 2.50 2.50 -17.29%
NAPS 3.84 3.81 3.78 3.76 3.73 3.00 3.70 2.50%
Adjusted Per Share Value based on latest NOSH - 99,979
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 97.94 98.15 108.65 106.94 100.98 113.24 133.24 -18.53%
EPS 12.84 12.35 9.97 10.79 9.99 13.31 22.26 -30.68%
DPS 1.86 1.86 2.47 2.47 2.47 2.47 2.47 -17.21%
NAPS 3.7991 3.7729 3.7451 3.7179 3.6813 2.962 3.6581 2.55%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.65 0.57 0.63 0.84 0.89 1.20 1.30 -
P/RPS 0.66 0.58 0.57 0.78 0.87 1.05 0.96 -22.08%
P/EPS 5.01 4.57 6.26 7.70 8.79 8.90 5.77 -8.97%
EY 19.97 21.89 15.97 12.98 11.38 11.23 17.32 9.94%
DY 2.89 3.30 3.97 2.98 2.81 2.08 1.92 31.30%
P/NAPS 0.17 0.15 0.17 0.22 0.24 0.40 0.35 -38.18%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 27/02/09 26/11/08 27/08/08 28/05/08 28/02/08 28/11/07 -
Price 0.65 0.65 0.54 0.60 0.90 0.99 1.35 -
P/RPS 0.66 0.66 0.49 0.55 0.88 0.86 1.00 -24.17%
P/EPS 5.01 5.21 5.37 5.50 8.89 7.35 6.00 -11.31%
EY 19.97 19.19 18.63 18.18 11.25 13.61 16.68 12.73%
DY 2.89 2.89 4.63 4.17 2.78 2.53 1.85 34.59%
P/NAPS 0.17 0.17 0.14 0.16 0.24 0.33 0.36 -39.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment