[PRKCORP] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -0.59%
YoY- 151.68%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 108,124 102,102 114,496 134,725 136,933 138,547 134,657 -13.62%
PBT 31,369 31,431 38,134 41,892 45,359 46,457 43,019 -19.00%
Tax -9,377 -9,643 -11,340 -7,234 -10,543 -11,156 -10,667 -8.24%
NP 21,992 21,788 26,794 34,658 34,816 35,301 32,352 -22.70%
-
NP to SH 10,905 10,105 13,455 22,508 22,642 22,271 19,580 -32.33%
-
Tax Rate 29.89% 30.68% 29.74% 17.27% 23.24% 24.01% 24.80% -
Total Cost 86,132 80,314 87,702 100,067 102,117 103,246 102,305 -10.84%
-
Net Worth 375,921 372,216 299,491 369,879 366,907 364,681 299,972 16.25%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 2,495 2,495 2,495 2,499 2,499 2,499 2,499 -0.10%
Div Payout % 22.89% 24.70% 18.55% 11.11% 11.04% 11.22% 12.77% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 375,921 372,216 299,491 369,879 366,907 364,681 299,972 16.25%
NOSH 99,979 99,789 99,830 99,967 99,974 99,912 99,990 -0.00%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 20.34% 21.34% 23.40% 25.72% 25.43% 25.48% 24.03% -
ROE 2.90% 2.71% 4.49% 6.09% 6.17% 6.11% 6.53% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 108.15 102.32 114.69 134.77 136.97 138.67 134.67 -13.61%
EPS 10.91 10.13 13.48 22.52 22.65 22.29 19.58 -32.31%
DPS 2.50 2.50 2.50 2.50 2.50 2.50 2.50 0.00%
NAPS 3.76 3.73 3.00 3.70 3.67 3.65 3.00 16.26%
Adjusted Per Share Value based on latest NOSH - 99,967
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 108.12 102.10 114.50 134.73 136.93 138.55 134.66 -13.62%
EPS 10.91 10.11 13.46 22.51 22.64 22.27 19.58 -32.31%
DPS 2.50 2.50 2.50 2.50 2.50 2.50 2.50 0.00%
NAPS 3.7592 3.7222 2.9949 3.6988 3.6691 3.6468 2.9997 16.25%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.84 0.89 1.20 1.30 1.40 0.98 0.81 -
P/RPS 0.78 0.87 1.05 0.96 1.02 0.71 0.60 19.13%
P/EPS 7.70 8.79 8.90 5.77 6.18 4.40 4.14 51.29%
EY 12.98 11.38 11.23 17.32 16.18 22.75 24.18 -33.97%
DY 2.98 2.81 2.08 1.92 1.79 2.55 3.09 -2.38%
P/NAPS 0.22 0.24 0.40 0.35 0.38 0.27 0.27 -12.77%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 28/05/08 28/02/08 28/11/07 29/08/07 30/05/07 28/02/07 -
Price 0.60 0.90 0.99 1.35 1.28 0.92 0.88 -
P/RPS 0.55 0.88 0.86 1.00 0.93 0.66 0.65 -10.54%
P/EPS 5.50 8.89 7.35 6.00 5.65 4.13 4.49 14.49%
EY 18.18 11.25 13.61 16.68 17.69 24.23 22.25 -12.61%
DY 4.17 2.78 2.53 1.85 1.95 2.72 2.84 29.21%
P/NAPS 0.16 0.24 0.33 0.36 0.35 0.25 0.29 -32.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment