[PRKCORP] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -7.57%
YoY- -55.22%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 94,293 99,024 99,237 109,855 108,124 102,102 114,496 -12.15%
PBT 33,242 32,450 30,476 29,980 31,369 31,431 38,134 -8.75%
Tax -9,637 -9,582 -8,629 -9,059 -9,377 -9,643 -11,340 -10.28%
NP 23,605 22,868 21,847 20,921 21,992 21,788 26,794 -8.10%
-
NP to SH 12,641 12,987 12,491 10,080 10,905 10,105 13,455 -4.07%
-
Tax Rate 28.99% 29.53% 28.31% 30.22% 29.89% 30.68% 29.74% -
Total Cost 70,688 76,156 77,390 88,934 86,132 80,314 87,702 -13.40%
-
Net Worth 387,262 384,133 381,477 378,674 375,921 372,216 299,491 18.70%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 1,882 1,882 1,882 2,495 2,495 2,495 2,495 -17.15%
Div Payout % 14.89% 14.49% 15.07% 24.76% 22.89% 24.70% 18.55% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 387,262 384,133 381,477 378,674 375,921 372,216 299,491 18.70%
NOSH 100,067 100,034 100,125 100,178 99,979 99,789 99,830 0.15%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 25.03% 23.09% 22.01% 19.04% 20.34% 21.34% 23.40% -
ROE 3.26% 3.38% 3.27% 2.66% 2.90% 2.71% 4.49% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 94.23 98.99 99.11 109.66 108.15 102.32 114.69 -12.28%
EPS 12.63 12.98 12.48 10.06 10.91 10.13 13.48 -4.25%
DPS 1.88 1.88 1.88 2.50 2.50 2.50 2.50 -17.31%
NAPS 3.87 3.84 3.81 3.78 3.76 3.73 3.00 18.52%
Adjusted Per Share Value based on latest NOSH - 100,178
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 93.26 97.94 98.15 108.65 106.94 100.98 113.24 -12.14%
EPS 12.50 12.84 12.35 9.97 10.79 9.99 13.31 -4.10%
DPS 1.86 1.86 1.86 2.47 2.47 2.47 2.47 -17.24%
NAPS 3.8301 3.7991 3.7729 3.7451 3.7179 3.6813 2.962 18.70%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.60 0.65 0.57 0.63 0.84 0.89 1.20 -
P/RPS 0.64 0.66 0.58 0.57 0.78 0.87 1.05 -28.13%
P/EPS 4.75 5.01 4.57 6.26 7.70 8.79 8.90 -34.22%
EY 21.05 19.97 21.89 15.97 12.98 11.38 11.23 52.08%
DY 3.13 2.89 3.30 3.97 2.98 2.81 2.08 31.34%
P/NAPS 0.16 0.17 0.15 0.17 0.22 0.24 0.40 -45.74%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 27/02/09 26/11/08 27/08/08 28/05/08 28/02/08 -
Price 0.74 0.65 0.65 0.54 0.60 0.90 0.99 -
P/RPS 0.79 0.66 0.66 0.49 0.55 0.88 0.86 -5.50%
P/EPS 5.86 5.01 5.21 5.37 5.50 8.89 7.35 -14.03%
EY 17.07 19.97 19.19 18.63 18.18 11.25 13.61 16.31%
DY 2.54 2.89 2.89 4.63 4.17 2.78 2.53 0.26%
P/NAPS 0.19 0.17 0.17 0.14 0.16 0.24 0.33 -30.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment