[PRKCORP] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -24.9%
YoY- -54.63%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 99,237 109,855 108,124 102,102 114,496 134,725 136,933 -19.23%
PBT 30,476 29,980 31,369 31,431 38,134 41,892 45,359 -23.19%
Tax -8,629 -9,059 -9,377 -9,643 -11,340 -7,234 -10,543 -12.44%
NP 21,847 20,921 21,992 21,788 26,794 34,658 34,816 -26.60%
-
NP to SH 12,491 10,080 10,905 10,105 13,455 22,508 22,642 -32.61%
-
Tax Rate 28.31% 30.22% 29.89% 30.68% 29.74% 17.27% 23.24% -
Total Cost 77,390 88,934 86,132 80,314 87,702 100,067 102,117 -16.80%
-
Net Worth 381,477 378,674 375,921 372,216 299,491 369,879 366,907 2.61%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 1,882 2,495 2,495 2,495 2,495 2,499 2,499 -17.15%
Div Payout % 15.07% 24.76% 22.89% 24.70% 18.55% 11.11% 11.04% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 381,477 378,674 375,921 372,216 299,491 369,879 366,907 2.61%
NOSH 100,125 100,178 99,979 99,789 99,830 99,967 99,974 0.10%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 22.01% 19.04% 20.34% 21.34% 23.40% 25.72% 25.43% -
ROE 3.27% 2.66% 2.90% 2.71% 4.49% 6.09% 6.17% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 99.11 109.66 108.15 102.32 114.69 134.77 136.97 -19.32%
EPS 12.48 10.06 10.91 10.13 13.48 22.52 22.65 -32.66%
DPS 1.88 2.50 2.50 2.50 2.50 2.50 2.50 -17.23%
NAPS 3.81 3.78 3.76 3.73 3.00 3.70 3.67 2.51%
Adjusted Per Share Value based on latest NOSH - 99,789
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 98.15 108.65 106.94 100.98 113.24 133.24 135.43 -19.23%
EPS 12.35 9.97 10.79 9.99 13.31 22.26 22.39 -32.62%
DPS 1.86 2.47 2.47 2.47 2.47 2.47 2.47 -17.15%
NAPS 3.7729 3.7451 3.7179 3.6813 2.962 3.6581 3.6288 2.61%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.57 0.63 0.84 0.89 1.20 1.30 1.40 -
P/RPS 0.58 0.57 0.78 0.87 1.05 0.96 1.02 -31.24%
P/EPS 4.57 6.26 7.70 8.79 8.90 5.77 6.18 -18.15%
EY 21.89 15.97 12.98 11.38 11.23 17.32 16.18 22.21%
DY 3.30 3.97 2.98 2.81 2.08 1.92 1.79 50.07%
P/NAPS 0.15 0.17 0.22 0.24 0.40 0.35 0.38 -46.03%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 26/11/08 27/08/08 28/05/08 28/02/08 28/11/07 29/08/07 -
Price 0.65 0.54 0.60 0.90 0.99 1.35 1.28 -
P/RPS 0.66 0.49 0.55 0.88 0.86 1.00 0.93 -20.35%
P/EPS 5.21 5.37 5.50 8.89 7.35 6.00 5.65 -5.23%
EY 19.19 18.63 18.18 11.25 13.61 16.68 17.69 5.54%
DY 2.89 4.63 4.17 2.78 2.53 1.85 1.95 29.83%
P/NAPS 0.17 0.14 0.16 0.24 0.33 0.36 0.35 -38.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment